Question: Critically evaluate this loan request and recommend whether you would lend for this project and the relevant conditions of the loan. Your answer must indicate





\begin{tabular}{|l|r|r|r|r|} \hline Financed by: & \multicolumn{1}{|c|}{2021} & \multicolumn{1}{|c|}{2022} & 2023 & 2024 forecast \\ \hline Issued Share Capital & 60,000 & 100,000 & 100,000 & 100,000 \\ \hline Accumulated Reserves & 641,000 & 684,900 & 686,000 & 808,070 \\ \hline Profit and Loss Account & 43,900 & 1,100 & 122,070 & 250 \\ \hline Total Capital & 744,900 & 786,000 & 908,070 & 908,320 \\ \hline \multicolumn{4}{|l|}{} \\ \hline Total Assets & 1,307,800 & 1,398,100 & 1,682,000 & 2,081,290 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|r|r|} \hline Profit \& Loss Account Summary & \multicolumn{1}{|c|}{} & \\ \hline & 2021 & \multicolumn{1}{|c|}{2022} & \multicolumn{1}{c|}{2023} & 2024 forecast \\ \hline Sales & 1,887,700 & 2,052,300 & 2,096,000 & 2,300,000 \\ \hline CostofGoodsSold(includinglabor) & 1,030,700 & 1,553,600 & 1,350,360 & 1,650,000 \\ \hline Sponsorships & 25,000 & 25,000 & 25,000 & 25,000 \\ \hline Iaterest & 23,630 & 25,497 & 38,670 & 71,850 \\ \hline Gross Profit & 832,000 & 473,700 & 720,640 & 625,000 \\ \hline Net Profit & 808,370 & 448,203 & 681,970 & 553,150 \\ \hline Dividends paid & 25,000 & 26,000 & 26,000 & 30,000 \\ \hline \end{tabular} Ratios and other information \begin{tabular}{|l|l|l|l|l|} \hline & \multicolumn{1}{|c|}{2021} & \multicolumn{1}{|c|}{2022} & \multicolumn{1}{|c|}{2023} & 2024 forecast \\ \hline Current Ratio I to & 1.56 & 1.44 & 1.51 & 1.50 \\ \hline Acid Test I to & 0.71 & 0.65 & 0.86 & 0.85 \\ \hline & 69.45 & 64.35 & 108.14 & 110.27 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|r|r|} \hline Financed by: & \multicolumn{1}{|c|}{2021} & \multicolumn{1}{|c|}{2022} & 2023 & 2024 forecast \\ \hline Issued Share Capital & 60,000 & 100,000 & 100,000 & 100,000 \\ \hline Accumulated Reserves & 641,000 & 684,900 & 686,000 & 808,070 \\ \hline Profit and Loss Account & 43,900 & 1,100 & 122,070 & 250 \\ \hline Total Capital & 744,900 & 786,000 & 908,070 & 908,320 \\ \hline \multicolumn{4}{|l|}{} \\ \hline Total Assets & 1,307,800 & 1,398,100 & 1,682,000 & 2,081,290 \\ \hline \end{tabular} \begin{tabular}{|l|r|r|r|r|} \hline Profit \& Loss Account Summary & \multicolumn{1}{|c|}{} & \\ \hline & 2021 & \multicolumn{1}{|c|}{2022} & \multicolumn{1}{c|}{2023} & 2024 forecast \\ \hline Sales & 1,887,700 & 2,052,300 & 2,096,000 & 2,300,000 \\ \hline CostofGoodsSold(includinglabor) & 1,030,700 & 1,553,600 & 1,350,360 & 1,650,000 \\ \hline Sponsorships & 25,000 & 25,000 & 25,000 & 25,000 \\ \hline Iaterest & 23,630 & 25,497 & 38,670 & 71,850 \\ \hline Gross Profit & 832,000 & 473,700 & 720,640 & 625,000 \\ \hline Net Profit & 808,370 & 448,203 & 681,970 & 553,150 \\ \hline Dividends paid & 25,000 & 26,000 & 26,000 & 30,000 \\ \hline \end{tabular} Ratios and other information \begin{tabular}{|l|l|l|l|l|} \hline & \multicolumn{1}{|c|}{2021} & \multicolumn{1}{|c|}{2022} & \multicolumn{1}{|c|}{2023} & 2024 forecast \\ \hline Current Ratio I to & 1.56 & 1.44 & 1.51 & 1.50 \\ \hline Acid Test I to & 0.71 & 0.65 & 0.86 & 0.85 \\ \hline & 69.45 & 64.35 & 108.14 & 110.27 \\ \hline \end{tabular}
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
