Homework 7 Tanvon Health Inc Income Statement 2016 2017 2018 2019 7 Operating Revenue $477,050,513 $511,256,300...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Homework 7 Tanvon Health Inc Income Statement 2016 2017 2018 2019 7 Operating Revenue $477,050,513 $511,256,300 $558,318,572 $561,483,299 8 Non-operating Revenue 46,224,948 63,246,170 89,297,336 99,068,209 Total Revenue $523,275,461 $574,502,470 $647,615,908 $660,551,508 10 11 Expenses 12 Salaries and Wages $198,457,616 $222,614,230 $234,705,059 $229,593,187 13 Fringe Benefits 14 Supplies 48,064,237 48,064,237 59,474,808 52,147,549 48,175,810 37,871,064 38,504,945 28,345,990 15 Lease 40,419,807 40,419,807 39,043,322 36,760,940 16 Information Technology 18,188,560 18,188,560 19,802,431 22,389,511 17 Depreciation 51,297,583 51,297,583 58,480,314 71,513,962 18 Interest 28,264,456 28,264,456 25,927,328 26,756,370 19 Other 120,716,699 132,302,939 151,747,507 167,239,923 20 Total Expenses $553,584,768 $579,022,876 $627,685,714 $634,747,432 21 22 Profit -$30,309,307 $19,930,194 -$4,520,406 $25,804,076 23 24 Balance Sheet 2016 2017 2018 25 2019 26 Cash $332,069,348 $489,205,269 $444,025,775 $604,840,109 27 Accounts Receivable 42,377,759 58,162,040 50,136,237 28 Inventory 42,072,486 12,751,667 14,809,503 16,139,581 29 Propert, Plant & Eguinment 13,330,327 629 265 CO1 Current asset turnover Fixed asset turnover Total margin Return on Equity Return on Asset 2. Explain the calculated results, why did the ratio increase or decrease, for the following ratios: 1) Cash on Hand 2) Times Interest Earned 3) Total Asset Turnover Create four run charts for 1) profitability including total margin, ROE, and ROA, 2) turnover ratios including TAT, CAT, and FAT, 3) days in AR, and 4) debt to equity ratio. 3. 4. Comment on the change in the financial condition of this organization based on your analysis and provide specific recommendations to improve financial performance. $553,584,768 $579,022,876 $627,685,714 $634,747,43 20 Total Expenses 21 $30,309,307 -$4,520,406 $19,930,194 $25,804,076 22 Profit 23 24 Balance Sheet 2016 2017 2018 2019 25 26 Cash $332,069,348 $489,205,269 $444,025,775 $604,840,109 27 Accounts Receivable 42,377,759 58,162,040 50,136,237 42,072,486 28 Inventory 12,751,667 14,809,503 16,139,581 13,330,327 29 Propert, Plant & Equipment 638,365,587 657,564,480 715,810,262 734,536,383 30 Investments 234,659,871 $1,260,224,232 $1,444,311,081 $1,472,015,774 $1,757,369,049 224,569,789 245,903,919 362,589,744 31 Total Assets 32 33 Accounts Payable 34 Long Term Debt $434,884,278 $382,108,428 $384,026,716 $434,884,278 506,968,516 739,310,809 745,167,020 953,858,657 $941,852,794 $1,121,419,237 $1,129,193,736 $1,388,742,935 35 Total Liabilities 36 37 Equity $318,371,438 $322,891,844 $342,822,038 $368,626,114 38 39 40 2.81% 41 42 43 44 45 120.00% 46 47 100.00% 48 Homework 7 Tanvon Health Inc Income Statement 2016 2017 2018 2019 7 Operating Revenue $477,050,513 $511,256,300 $558,318,572 $561,483,299 8 Non-operating Revenue 46,224,948 63,246,170 89,297,336 99,068,209 Total Revenue $523,275,461 $574,502,470 $647,615,908 $660,551,508 10 11 Expenses 12 Salaries and Wages $198,457,616 $222,614,230 $234,705,059 $229,593,187 13 Fringe Benefits 14 Supplies 48,064,237 48,064,237 59,474,808 52,147,549 48,175,810 37,871,064 38,504,945 28,345,990 15 Lease 40,419,807 40,419,807 39,043,322 36,760,940 16 Information Technology 18,188,560 18,188,560 19,802,431 22,389,511 17 Depreciation 51,297,583 51,297,583 58,480,314 71,513,962 18 Interest 28,264,456 28,264,456 25,927,328 26,756,370 19 Other 120,716,699 132,302,939 151,747,507 167,239,923 20 Total Expenses $553,584,768 $579,022,876 $627,685,714 $634,747,432 21 22 Profit -$30,309,307 $19,930,194 -$4,520,406 $25,804,076 23 24 Balance Sheet 2016 2017 2018 25 2019 26 Cash $332,069,348 $489,205,269 $444,025,775 $604,840,109 27 Accounts Receivable 42,377,759 58,162,040 50,136,237 28 Inventory 42,072,486 12,751,667 14,809,503 16,139,581 29 Propert, Plant & Eguinment 13,330,327 629 265 CO1 Current asset turnover Fixed asset turnover Total margin Return on Equity Return on Asset 2. Explain the calculated results, why did the ratio increase or decrease, for the following ratios: 1) Cash on Hand 2) Times Interest Earned 3) Total Asset Turnover Create four run charts for 1) profitability including total margin, ROE, and ROA, 2) turnover ratios including TAT, CAT, and FAT, 3) days in AR, and 4) debt to equity ratio. 3. 4. Comment on the change in the financial condition of this organization based on your analysis and provide specific recommendations to improve financial performance. $553,584,768 $579,022,876 $627,685,714 $634,747,43 20 Total Expenses 21 $30,309,307 -$4,520,406 $19,930,194 $25,804,076 22 Profit 23 24 Balance Sheet 2016 2017 2018 2019 25 26 Cash $332,069,348 $489,205,269 $444,025,775 $604,840,109 27 Accounts Receivable 42,377,759 58,162,040 50,136,237 42,072,486 28 Inventory 12,751,667 14,809,503 16,139,581 13,330,327 29 Propert, Plant & Equipment 638,365,587 657,564,480 715,810,262 734,536,383 30 Investments 234,659,871 $1,260,224,232 $1,444,311,081 $1,472,015,774 $1,757,369,049 224,569,789 245,903,919 362,589,744 31 Total Assets 32 33 Accounts Payable 34 Long Term Debt $434,884,278 $382,108,428 $384,026,716 $434,884,278 506,968,516 739,310,809 745,167,020 953,858,657 $941,852,794 $1,121,419,237 $1,129,193,736 $1,388,742,935 35 Total Liabilities 36 37 Equity $318,371,438 $322,891,844 $342,822,038 $368,626,114 38 39 40 2.81% 41 42 43 44 45 120.00% 46 47 100.00% 48
Expert Answer:
Related Book For
Financial Accounting
ISBN: 978-1259964947
10th edition
Authors: Robert Libby, Patricia Libby, Frank Hodge
Posted Date:
Students also viewed these accounting questions
-
Why did six flags ROA and Profit Margin Decrease for Six Flags. Financial Ratio Analysis Six Flags SIX 2019 2018 Profit Margin 12.04% 18.86% ROA 6.21% 10.96% ROE -25.00% -42.92%
-
Mugs Company Comparative Balance Sheet December 31, 2007 2007 2006 Assets Cash $ 25,000 $ 40,000 Marketable securities 20,000 60,000 Accounts Receivable (net) 40,000 30,000 Inventory 150,000 170,000...
-
Select any Company and get a copy of its annual report. Just write an outline of the company's annual report. The outline must contain the following: 1. Introduction 2. Background 3. Liquidity Ratios...
-
Okay Optical, Inc., (OOI) began operations in January 2013, selling inexpensive sunglasses to large retailers like Walgreens and other smaller stores. Assume the following transactions occurred...
-
Phosgene was used as a poisonous gas in World War I. At high temperatures it decomposes as follows: with Kc = 4.6 103 at 800 K. a. A sample of 6.55 g of COCl2 is placed in a 1.00-L reaction vessel...
-
Intrinsic motivation refers to the motivation that arises from the inside of an individual rather than from any external rewards. True False
-
A truck carrying chickens is too heavy for a bridge that it needs to cross. The empty truck is within the weight limits; with the chickens it is overweight. It is suggested that if one could get the...
-
The Miracle Clean Company has some new products that it expects to lead to high growth in the near future. It has given analysts the following forecasts for the next three years: The firm's debt has...
-
Explain the following statement: Behaviors prime hormones; Hormones prime behavior. Sexual behavior primes aggression; Aggression primes sexual behaviors.
-
An FI has purchased a $200 million cap of 9 percent at a premium of 0.65 percent of face value. A $200 million floor of 4 percent is also available at a premium of 0.69 percent of face value. a. If...
-
Scenario A shows a positively and negatively charged object with the same amount of charge, but different signs. Scenario B shows the same charges, separated by the same distance, but with a neutral...
-
Ecology and economics deal with the production and distribution of valuable resources among complex networks of producers and consumers. Energy and material transformations and the fundamental...
-
Carefully review the following economic concepts and make sure you have a clear understanding of them: Neoclassical economics, absolute scarcity, relative scarcity, natural capital, human-made...
-
Carefully review the following ecological concepts: ecosystem, primary producers, consumers, decomposers, photosynthesis, nitrogen fixation, ecological succession, biodiversity, ecological...
-
To view the human economy in isolation from the natural environment is not only misguided but also dangerous. Comment.
-
Identify the following: (a) The three distinctive contributions of the natural environment to the human economy. (b) The three roles of social institutions in a market economy.
-
For each market whose product is highlighted in italics, identify whether demand or supply is increasing or decreasing. In each case, identify the supply or demand factor causing the change. In what...
-
In the operation of an automated production line with storage buffers, what does it mean if a buffer is nearly always empty or nearly always full?
-
What is a T-account? What is its purpose?
-
Maks, Inc., uses straight-line depreciation for all of its depreciable assets. Maks sold a used piece of machinery on December 31, 2020, that it purchased on January 1, 2019, for $10,000. The asset...
-
Which of the following statements are true regarding the balance sheet? 1. One cannot determine the true fair market value of a company by reviewing its balance sheet. 2. Certain internally generated...
-
Is an oscillating object in translational equilibrium?
-
How far above Farth's surface must a \(10,000-\mathrm{kg}\) boulder be moved to increase the mass of the Earthboulder system by \(2.50 \mathrm{mg}\) ? Assume the same ratio of energy change to mass...
-
Show that for small displacements the restoring force exerted on part 2 of the displaced string in Figure 15.14 is linearly proportional to the displacement of that part from its equilibrium...
Study smarter with the SolutionInn App