D Data Inputs: Unit sales Selling price per unit Variable expense per unit Total fixed expenses...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
D Data Inputs: Unit sales Selling price per unit Variable expense per unit Total fixed expenses 2 Sales Variable expenses Contribution margin Fixed expenses Net operating income Net profit margin percentage $ $ $ Contribution Format Income Statement Total Per Unit $ 40,000 12.50 7.50 180,000 $ 500,000 $ 300,000 200,000 $ 180,000 20,000 4.00% 12.50 7.50 5.00 % 100% 60% 40% Margin of Safety Actual sales (a) Break-even sales (b) Margin of safety in dollars (a) (b) Margin of safety percentage $ $ $ 500,000 450,000 50,000 10.00% Open the Excel file and go to the "Template" tab. 1. Using Goal Seek: a. Calculate the unit sales required to break even. b. Calculate the unit sales required to attain a target profit of $25,000. What would be the company's margin of safety (in dollars) at this level of sales? c. Calculate the selling price per unit required to attain net operating income of $30,000. d. Calculate the variable expense per unit required to attain net operating income of $30,000. e. Calculate the unit sales required to attain a margin of safety of $75,000. 2. Using Solver: a. Calculate the unit sales required to attain a margin of safety percentage of 15%. b. Restore the original values in your Excel file. Calculate the unit sales required to attain a profit margin of 8%. c. Restore the original values in your Excel file. Calculate the selling price per unit required to attain a profit margin of 10%. d. Restore the original values in your Excel file. Calculate the variable expense per unit required to attain a profit margin of 6%. Please enter the answers for part 1 and 2 on Answers Tab D Data Inputs: Unit sales Selling price per unit Variable expense per unit Total fixed expenses 2 Sales Variable expenses Contribution margin Fixed expenses Net operating income Net profit margin percentage $ $ $ Contribution Format Income Statement Total Per Unit $ 40,000 12.50 7.50 180,000 $ 500,000 $ 300,000 200,000 $ 180,000 20,000 4.00% 12.50 7.50 5.00 % 100% 60% 40% Margin of Safety Actual sales (a) Break-even sales (b) Margin of safety in dollars (a) (b) Margin of safety percentage $ $ $ 500,000 450,000 50,000 10.00% Open the Excel file and go to the "Template" tab. 1. Using Goal Seek: a. Calculate the unit sales required to break even. b. Calculate the unit sales required to attain a target profit of $25,000. What would be the company's margin of safety (in dollars) at this level of sales? c. Calculate the selling price per unit required to attain net operating income of $30,000. d. Calculate the variable expense per unit required to attain net operating income of $30,000. e. Calculate the unit sales required to attain a margin of safety of $75,000. 2. Using Solver: a. Calculate the unit sales required to attain a margin of safety percentage of 15%. b. Restore the original values in your Excel file. Calculate the unit sales required to attain a profit margin of 8%. c. Restore the original values in your Excel file. Calculate the selling price per unit required to attain a profit margin of 10%. d. Restore the original values in your Excel file. Calculate the variable expense per unit required to attain a profit margin of 6%. Please enter the answers for part 1 and 2 on Answers Tab D Data Inputs: Unit sales Selling price per unit Variable expense per unit Total fixed expenses 2 Sales Variable expenses Contribution margin Fixed expenses Net operating income Net profit margin percentage $ $ $ Contribution Format Income Statement Total Per Unit $ 40,000 12.50 7.50 180,000 $ 500,000 $ 300,000 200,000 $ 180,000 20,000 4.00% 12.50 7.50 5.00 % 100% 60% 40% Margin of Safety Actual sales (a) Break-even sales (b) Margin of safety in dollars (a) (b) Margin of safety percentage $ $ $ 500,000 450,000 50,000 10.00% Open the Excel file and go to the "Template" tab. 1. Using Goal Seek: a. Calculate the unit sales required to break even. b. Calculate the unit sales required to attain a target profit of $25,000. What would be the company's margin of safety (in dollars) at this level of sales? c. Calculate the selling price per unit required to attain net operating income of $30,000. d. Calculate the variable expense per unit required to attain net operating income of $30,000. e. Calculate the unit sales required to attain a margin of safety of $75,000. 2. Using Solver: a. Calculate the unit sales required to attain a margin of safety percentage of 15%. b. Restore the original values in your Excel file. Calculate the unit sales required to attain a profit margin of 8%. c. Restore the original values in your Excel file. Calculate the selling price per unit required to attain a profit margin of 10%. d. Restore the original values in your Excel file. Calculate the variable expense per unit required to attain a profit margin of 6%. Please enter the answers for part 1 and 2 on Answers Tab D Data Inputs: Unit sales Selling price per unit Variable expense per unit Total fixed expenses 2 Sales Variable expenses Contribution margin Fixed expenses Net operating income Net profit margin percentage $ $ $ Contribution Format Income Statement Total Per Unit $ 40,000 12.50 7.50 180,000 $ 500,000 $ 300,000 200,000 $ 180,000 20,000 4.00% 12.50 7.50 5.00 % 100% 60% 40% Margin of Safety Actual sales (a) Break-even sales (b) Margin of safety in dollars (a) (b) Margin of safety percentage $ $ $ 500,000 450,000 50,000 10.00% Open the Excel file and go to the "Template" tab. 1. Using Goal Seek: a. Calculate the unit sales required to break even. b. Calculate the unit sales required to attain a target profit of $25,000. What would be the company's margin of safety (in dollars) at this level of sales? c. Calculate the selling price per unit required to attain net operating income of $30,000. d. Calculate the variable expense per unit required to attain net operating income of $30,000. e. Calculate the unit sales required to attain a margin of safety of $75,000. 2. Using Solver: a. Calculate the unit sales required to attain a margin of safety percentage of 15%. b. Restore the original values in your Excel file. Calculate the unit sales required to attain a profit margin of 8%. c. Restore the original values in your Excel file. Calculate the selling price per unit required to attain a profit margin of 10%. d. Restore the original values in your Excel file. Calculate the variable expense per unit required to attain a profit margin of 6%. Please enter the answers for part 1 and 2 on Answers Tab
Expert Answer:
Related Book For
Horngrens Accounting
ISBN: 978-0134674681
12th edition
Authors: Tracie L. Miller nobles, Brenda L. Mattison, Ella Mae Matsumura
Posted Date:
Students also viewed these accounting questions
-
HMM, simple substitution distance (SSD) [126], and opcode graph similarity (OGS) [118] scores for each of 40 malware samples and 40 benign samples can be found in the file malwareBenignScores.txt at...
-
Explain the difference between gross profit and profit of the year , also which one is greater ?
-
Prepare a forecast of after-tax cash flows for fiscal 2022, 2023, and 2024 for each of the two financing proposals, assuming the following: Revenue increases 5% annually. EBITDA margin is 15%. ...
-
In the last few years, companies have begun initiating and implementing Social Media policies for their employees to follow. These policies range from encouraging employees to utilize Social Media...
-
Go to Loughran and McDonalds sentiment word lists at https://www3.nd.edu/~mcdonald/Word_Lists.html and download the Master Dictionary. These are what theyve used to assess sentiment in financial...
-
A person donates a bag of clothes to Goodwill completely unaware that there is valuable sterling silver in the bag. The clothing and silver are subsequently sold, for a very economical price, to...
-
You are the in-charge on the audit of Vandervoort Company and are to review the audit schedule shown above. Required a. List the deficiencies in the audit schedule. b. For each deficiency, state how...
-
Why, in fact, does Marxism breed regimes which are totalitarian in nature? How does multiculturalism at play?
-
A 95% confidence interval for the proportion of viewers of a certain reality television show who are over 30 is (0.26, 0.35). Suppose the show's producers want to test the hypothesis Ho P = 0.25...
-
a) What is the correlation between annual inflation and annual gold returns? b) Do you think gold is a good inflation hedge? Why or why not? Give a brief answer, but try to be quantitative in your...
-
Discuss any ethical concerns with opening and/or operating a foundation based on ethical accounting principles?
-
some instruments in the takht ensemble perform an ostinato underneath a solo instrument. What is an ostinato? Explain.
-
A solid metal sphere has a charge of +90 C and radius of 0.8 m. What is the electric field and absolute electric potential at different distances, r, from the center of the sphere? The + direction is...
-
An industry is considering the construction of a hazardous waste treatment facility of 21 MGD (million gallons per day) with the following costs and benefits a) Compute the B/C ratio using the two...
-
Research and find out why the tax administration act of 2009 does not cover customs within its legislative scope?
-
Assume the following info for a European put option: Stock price today = 35 Strike price = 40 Days to Expiration = 80 Risk free rate =.02 Annual Standard deviation =32% Expected annual arithmetic...
-
Splitting hairs, if you shine a beam of colored light to a friend above in a high tower, will the color of light your friend receives be the same color you send? Explain.
-
Identify two asset categories on the classified balance sheet, and give examples of each category.
-
Match each term to the correct definition. Terms: a. Flexible budget b. Flexible budget variance c. Sales volume variance d. Static budget e. Variance Definitions: 1. A summarized budget for several...
-
Griffin purchased a bond on January 1, 2018, for $140,000. The bond has a face value of $140,000 and matures in 20 years. The bond pays interest on June 30 and December 31 at a 3% annual rate....
-
Write a program in \(\mathrm{R}\) that generates \(b\) samples of size \(n\) from a specified distribution \(F\). For each sample compute the statistic \(Z_{n}=n^{1 / 2}...
-
Write a program in \(\mathrm{R}\) that generates \(b\) samples of size \(n\) from a \(\mathbf{N}\left(\mathbf{0}, \boldsymbol{\Sigma}_{n}ight)\) distribution where...
-
Using a probability theory argument, show that the sum of all elements of any covariance matrix is non-negative.
Study smarter with the SolutionInn App