D. Tomlinson Retail seeks your assistance in developing cash and other budget information for May, June,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
D. Tomlinson Retail seeks your assistance in developing cash and other budget information for May, June, and July. The store expects to have the following balances at the end of April: Cash Accounts receivable Inventories Accounts payable $ 100,500 437,000 309,400 133,055 The firm follows these guidelines in preparing its budgets: Sales. All sales are on credit with terms of 3/10, n/30. Tomlinson bills customers on the last day of each month. The firm books receivables at gross amounts and collects 60% of the billings within the discount period, 25% by the end of the month, and 9% by the end of the second month. The firm's experience suggests that 6% is likely to be uncollectible and is written off at the end of the third month. Purchases and expenses. All purchases and expenses are on open account. The firm pays its payables over a 2-month period with 54% paid in the month of purchase. Each month's units of ending inventory should equal 130% of the next month's cost of sales. The cost of each unit of inventory is $20. Selling, general, and administrative (SG&A) expenses, of which $2,000 is depreciation, equal 15% of the current month's sales. Actual and projected sales follow: Month March April May Dollars Units Month $ 354,000 11,800 June 363,000 12,100 July 357,000 11,900 August Dollars Units $ 342,000 11,400 360,000 12,000 366,000 12,200 Required: 1. Prepare schedules showing budgeted merchandise purchases for May and June. 2. Prepare a schedule showing budgeted cash disbursements during June. 3. Prepare a schedule showing budgeted cash collections during May. 4. Determine gross and net balances of accounts receivable on May 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Prepare schedules showing budgeted merchandise purchases for May and June. Cost of Goods Sold Total needed D. Tomlinson Retail Budgeted Merchandise Purchases Budgeted merchandise purchases May and June May June July Required: 1. Prepare schedules showing budgeted merchandise purchases for May and June. 2. Prepare a schedule showing budgeted cash disbursements during June. 3. Prepare a schedule showing budgeted cash collections during May. 4. Determine gross and net balances of accounts receivable on May 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Determine gross and net balances of accounts receivable on May 31. Sales Remaining AR % AR Balance (Gross) Bad-debt allowance AR Balance (Net) March April % % May % Total D. Tomlinson Retail seeks your assistance in developing cash and other budget information for May, June, and July. The store expects to have the following balances at the end of April: Cash Accounts receivable Inventories Accounts payable $ 100,500 437,000 309,400 133,055 The firm follows these guidelines in preparing its budgets: Sales. All sales are on credit with terms of 3/10, n/30. Tomlinson bills customers on the last day of each month. The firm books receivables at gross amounts and collects 60% of the billings within the discount period, 25% by the end of the month, and 9% by the end of the second month. The firm's experience suggests that 6% is likely to be uncollectible and is written off at the end of the third month. Purchases and expenses. All purchases and expenses are on open account. The firm pays its payables over a 2-month period with 54% paid in the month of purchase. Each month's units of ending inventory should equal 130% of the next month's cost of sales. The cost of each unit of inventory is $20. Selling, general, and administrative (SG&A) expenses, of which $2,000 is depreciation, equal 15% of the current month's sales. Actual and projected sales follow: Month March April May Dollars Units Month $ 354,000 11,800 June 363,000 12,100 July 357,000 11,900 August Dollars Units $ 342,000 11,400 360,000 12,000 366,000 12,200 Required: 1. Prepare schedules showing budgeted merchandise purchases for May and June. 2. Prepare a schedule showing budgeted cash disbursements during June. 3. Prepare a schedule showing budgeted cash collections during May. 4. Determine gross and net balances of accounts receivable on May 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Prepare schedules showing budgeted merchandise purchases for May and June. Cost of Goods Sold Total needed D. Tomlinson Retail Budgeted Merchandise Purchases Budgeted merchandise purchases May and June May June July Required: 1. Prepare schedules showing budgeted merchandise purchases for May and June. 2. Prepare a schedule showing budgeted cash disbursements during June. 3. Prepare a schedule showing budgeted cash collections during May. 4. Determine gross and net balances of accounts receivable on May 31. Complete this question by entering your answers in the tabs below. Required 1 Required 2 Required 3 Required 4 Determine gross and net balances of accounts receivable on May 31. Sales Remaining AR % AR Balance (Gross) Bad-debt allowance AR Balance (Net) March April % % May % Total
Expert Answer:
Posted Date:
Students also viewed these accounting questions
-
Calculate the anion gap for a 58 year old insulin dependent diabetic woman who is admitted to the emergency room in a comatose state Na-135mmol/L K= 3.5 mmol/L CI-102 mmol/L HCO3-= 15mmol/L. Include...
-
The following are events of the Singer Corporation for the current year: June 30 Barney Manufacturing gives Singer a $5,000, 11%, 90-day note for merchandise purchased. July 15 Dillon Construction...
-
Assume that variables in exponents represent natural numbers. (a) x2n + 5xn - 24 (b) 4x2n - 4xn - 3 (c) x2 + ax + bx + ab
-
How does solid enter into washing calculations? Where does solids flow rate implicitly appear in Figure 14-1? Feed U, xo A Mixer Settler B Underflow Stage I Overflow 0112 Stage 2 U | 2 N-1 N Uo,xo xj...
-
The following payroll liability accounts are included in the ledger of Grandon Company on January 1, 2014. FICA Taxes Payable .............$ 540 Federal Income Taxes Payable ......... 1,100 State...
-
Lily Company's sales budget projects unit sales of part 1987 of 8,400 units in January, 10,000 units in February, and 11,000 units in March. Each unit of part 1987 requires 4 pounds of materials,...
-
What are the various training and development methods? Briefly describe each.
-
Do these constraints reduce the number of applications for the competition pattern?
-
Is this pattern scalable, stable, and reusable? If so, list some of the reasons.
-
Identify the EBT for the word Change and give reasons for this choice.
-
Is deployment pattern domain and application specific?
-
Can you think of any example application for the competition pattern that is seemingly outside the scope of the pattern?
-
i) Consider the floating-point number system that have binary representa- tions of the form (0.b1b2)2 x 2*, where k, b,b = {0,1}. a) Write down all the numbers which can be represented in this...
-
A police officer pulls you over and asks to search your vehicle because he suspects you have illegal drugs inside your car. Since he doesn't have reasonable suspicion to search your car, legally he...
-
The following information is available for The Philippi Winery Company, Inc. Calculate the companys cost of equity capital for 2015, 2014, and 2013 using the Capital Asset Pricing Model discussed....
-
The 2015 annual report of The Procter & Gamble Company (P&G) is available at www.pginvestor.com. After reviewing P&Gs annual report, respond to the following questions: a. Prepare common-size income...
-
Consider a publicly held company whose products you are familiar with. Some examples might include: Access the companys public website and search for its most recent annual report. (Some companies...
Study smarter with the SolutionInn App