Question: DEVCON INDUSTRIES LIMITED Income Statement For the year ending Dec. 31, 2018 and 2019 2018 2019 $000's $000's Sales 900000 1125000 Cost of Goods Sold
| DEVCON INDUSTRIES LIMITED | |||||||
| Income Statement | |||||||
| For the year ending Dec. 31, 2018 and 2019 | |||||||
| 2018 | 2019 | ||||||
| $000's | $000's | ||||||
| Sales | 900000 | 1125000 | |||||
| Cost of Goods Sold | 300000 | 306600 | |||||
| Gross Profit | 600000 | 818400 | |||||
| Selling and Administrative Expenses | 150000 | 156000 | |||||
| Depreciation Expense | 54000 | 57000 | |||||
| Advertising Expenses | 18000 | 21000 | |||||
| Earning Before Interest and Taxes | 378000 | 584400 | |||||
| Interest Expense | 3000 | 3000 | |||||
| Taxable Income | 375000 | 581400 | |||||
| Taxation (35%) | 131250 | 203490 | |||||
| Net Income | 243750 | 377910 | |||||
| Dividends (40%) | 97500 | 151164 | |||||
| Addition to Retained Earnings | 146250 | 226746 | |||||
| Additional Information | |||||||
| Share Price | 21 | 27.3 | |||||
| Ordinary Shares Outstanding | 120000000 | 144000000 | |||||
| DEVCON INDUSTRIES LIMITED | ||||||||
| Statement of Financial Position | ||||||||
| As at Dec. 31, 2018 and 2019 | ||||||||
| ASSETS | 2018 | 2018 | LIABILITIES & EQUITY | 2018 | ||||
| Current Assets | $000's | $000's | Current Liabilities | $000's | ||||
| Inventories | 264000 | 276000 | Accounts Payables | 138000 | ||||
| Accounts Receivables | 294000 | 330000 | Notes Payables | 150900 | ||||
| Cash and Equivalents | 210900 | 270000 | 288900 | |||||
| 768900 | 876000 | Non-current Liabilities | 120000 | |||||
| Total Liabilities | 408900 | |||||||
| Net Fixed Assets | 630600 | 690000 | Equity | |||||
| Common Stock | 264000 | |||||||
| Retained Earnings | 726600 | |||||||
| Total Equity | 990600 | |||||||
Question 1
As part of your analysis, you are required to investigate DEVCON Industries cash flows and selected ratios.
Required: Using the financial statement provided on page 1:
(a) Compute the following ratios for DEVCON Industries for 2018 and 2019:
- Return on Equity using Du Pont Identity
- Earnings Per Share (EPS)
- Price/Earning (P/E) Ratio
- Book Value Per Share
- Market-to-Book Ratio
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
