Develop a break-even analysis equation using the data below examining purchasing Farm A vs. Farm B for the purpose of stall rental opportunities during the 5-month winter high season (December-April).

Plot a break-even analysis model in excel (or by hand) for both Farm A vs. Farm B.

Farm A:

20 stalls on property

Stall rental: $20,000/stall for the season

Expenses:

	Maintenance	$150,000
	Property tax	$182,900
	Association fees	$10,404
	Property tax	$42,969
	Insurance	$ 69,756
Total Expenses = $456,029

Farm B:

20 stalls on property

Stall rental: $12,000/stall for the season

Expenses
	Maintenance	$200,000
	Property tax	$152,220
	Association fees	$5,400
	Property tax	$105,709
	Insurance	$ 58,056
Total Expenses = $521,385