Question: Division D is considering two possible expansion plans. Plan A would expand a current product line at a cost of $8,550,000. Expected annual net cash

Division D is considering two possible expansion plans. Plan A would expand a current product line at a cost of $8,550,000. Expected annual net cash inflows are $1,625,000, with zero residual value at the end of 10 years. Under Plan B, Division D would begin producing a new product at a cost of $8,000,000. This plan is expected to generate net cash inflows of $1,090,000 per year for 10years, the estimated useful life of the product line. Estimated residual value for Plan B is $1,200,000. Division D uses straight-line depreciation and requires an annual return of 9%.

Caclulate the NPV (net present value) of each plan. Begin by calculating the NPV of Plan A.

Years Net Cash Inflow

Annuity PV Factor

(i=9%, n=10)

PV Factor

(i=9%,n=10)

Present Value
1-10 Present Value of Annuity ? ? ?
10 Present Value of Annuity

?

? ?
Total PV of Cash inflows ?
0 Initial Investment ?
Net Present Value ?

Calculate the NPV of Plan B.

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Accounting Questions!