Draft the Five-year NPV, IRR and financial statement projections

SUMMARY STATEMENT OF FINANCIAL POSITION Restated Rmillion 2019 2018 Non-current assets 2952 3 234 Property, plant and equpment 2 067 1 843 Other non-current assets 885 1 391 Current assets 10 103 8 355 Inventories 4 710 4251 Trade and other receivables 2 647 2 332 Other current assets 2 746 1 772 Total assets 13 055 11 589 Equity 4 913 Non-current abilities 392 448 Current liabiti 7 750 6717 Trade and other payables 7 303 5227 Other current liabilities 447 490 Total equity and liabilities 13 055 11 589 Prior-period amounts restated for the adoption of new accounting standards. Refer to note 35 in the annual financial statements 96 change (8.1) 12.1 36.4) 20.9 10.8 13.5 54.9 12.6 11.0 (124) 15.4 173 (8.9) 12.6