Earnings:$1-$ Donations: we will expect $100,000$ initial users with $10\%$ of users actually donating, the average annual donation per user will be $10$$$.$ with a $20\%$ increase in application users annually$\mathrm{.}2-$ Grants: We are expecting $50,000$$ as a grant$\mathrm{.}3-$ Sponsorships: we are expecting $2$ sponsors with a yearly sponsorship of $25,000$ each $4-$ Investors: we expecting $1$ investor to invest $10,000$$$-$Expenses: $1-$App development: Application design will be outsourced to an development agency, We are expecting the application design to cost $50,000$$$,$ application maintenance afterwards will be done by staff which are paid in salaries, therefore there are no expenses incurred in app maintenance other than the salaries$\mathrm{.}2-$ Salaries: the salaries for Rog$3$a$\text{'}$s staff are the following:$*$Application Developers $(2)$: $21,500$$ yearly each, totaling $43,000$$$*$Road Repair Specialist$(1)$: $16,600$$ yearly$*$Public Relations Specialist$(1)$: $12,800$$ yearly$*$Finance and Administration Officer$(1)$: $20,100$$ yearlyAll salaries will be adjusted to inflation, with an expected inflation rate of $3\%$ yearly. $3-$ Marketing: we are expecting marketing costs to be $20,000$$ yearly with a $20\%$ increase yearly $4-$Contractors Repairs: we will be contracting with agencies at a rate of $35$$ per meter, and we are expecting to cover $1,000$ meters in the first year which totals to $35,000$$ for the first year, and with an annual increase of meters covered by $20\%$ according to the data provided, provide me with an income statement for $3$ years adjusting for yearly increase accordingly, and a balance sheet as well adjusted for yearly increase accordingly