Earnings Statement (2012) below What is the FCF for 2012?

Net Sales	2371
Cost of Goods Sold (COGS)	1300
Sales, General and Administrative Expenses (SG&A)	300
Depreciation	104
Interest	86
Pre-tax Income	581
Taxes (@ 34%)	198
Net Income (NI)	383
Dividends	50
Retained Earnings (RE)	333

Balance Sheet

Year	2011	2012
Cash	404	299
Accounts Receivable	550	600
Inventories	443	475
Total Current Assets	1397	1374
Gross Fixed Assets	5342	6000
Accumulated Depreciation	3200	3304
Net Fixed Assets	2142	2696
Total Net Assets	3539	4070
Accounts Payable	482	482
Accrued Expenses	200	200
Short Term Bank debt	200	423
Total Current-Liabilities	882	1105
Long Term Debt	1025	975
Common Stock and Paid-in Surplus	500	525
Retained Earnings	1132	1465
Total liabilities plus equity	3539	4070