ENTER DATA ONLY FOR PRO FORM WITHOUT CORRECTIONS

INCOME STATEMENT	FORECAST FOR 2020
Total Sales	$
Cost of Goods Sold	$
Administrative expenses	$
Depreciation	$
Taxes	$
Dividends	$

BALANCE SHEET	FORECAST FOR 2020
Cash	$
Accounts Receivable	$
Inventory	$
Net Fixed Assets	$
Accounts payable	$
Retained earnings	$
TOTAL LIABILITIES & STOCKHOLDER'S EQUITY	$
EXTERNAL FUNDS NEEDED (EFN) (Must include the minus sign if EFN is a negative value for it to be counted correct.)	$

Do not include the dollar sign ($) or percent sign (%) in your answer.
Profit Margin Round to 2 decimal places (e.g., 12.34)	%
Return on Assets (ROA) Round to 2 decimal places (e.g., 12.34)	%
Return on Equity (ROE) Round to 2 decimal places (e.g., 12.34)	%
Earnings Per Share (EPS) Round to 2 decimal places (e.g., 12.34)	$
End of year stock price Round to 2 decimal places (e.g., 12.34)	$
Net Working Capital (NWC) Round to the nearest whole dollar (e.g., 1,234)	$