Equipment purchase price Cash Flow Salvage Value Total cash inflow (outflow) Discount (PV factor) 7% Present...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Equipment purchase price Cash Flow Salvage Value Total cash inflow (outflow) Discount (PV factor) 7% Present Value Net Present Value Salvage Value Total cash inflow (outflow) Discount (PV factor) 7% Year 0 ($80,000) Year 0 Equipment purchase price (S80,000) Cash Flow Present Value Net Present Value (S80,000) (S80,000) Year 1 $14,000 $14,000 0.9346 $13,084.40 Year 1 $14,000 $14,000 0.9346 $13,084.40 My Partner Estimation Year 3 Year 2 $14,000 $14,000 0.8734 $12,227.6 0 Year 2 $16,000 My Estimation Year 3 $16,000 0.8734 $13,974.4 0 $14,000 $14,000 $14,000 $14,000 0.8163 0.7629 $11,428.20 $10,680.6 0 Year 4 $16,000 $16,000 0.8163 $13,060,80 Year 4 $16,000 $16,000 0.7629 $12,206,4 0 Year 5 $14,000 $14,000 0.713 $9,982.00 Year 5 $17,000 $17,000 0.713 $12,121.0 0 Year 6 $14,000 $14,000 0.6663 $9,328.20 Year 6 $17,000 $17,000 0.6663 $11,327.10 Year 7 $14,000 $5,000 $19,000 0.6227 $11,831.30 Year 7 $17,000 $5,000 $22,000 0.6227 $13,699.4 0 Total $78,562.30 ($1.437.70) Total $89,473.50 $9.473.50 Equipment purchase price Cash Flow Salvage Value Total cash inflow (outflow) Discount (PV factor) 7% Present Value Net Present Value Salvage Value Total cash inflow (outflow) Discount (PV factor) 7% Year 0 ($80,000) Year 0 Equipment purchase price (S80,000) Cash Flow Present Value Net Present Value (S80,000) (S80,000) Year 1 $14,000 $14,000 0.9346 $13,084.40 Year 1 $14,000 $14,000 0.9346 $13,084.40 My Partner Estimation Year 3 Year 2 $14,000 $14,000 0.8734 $12,227.6 0 Year 2 $16,000 My Estimation Year 3 $16,000 0.8734 $13,974.4 0 $14,000 $14,000 $14,000 $14,000 0.8163 0.7629 $11,428.20 $10,680.6 0 Year 4 $16,000 $16,000 0.8163 $13,060,80 Year 4 $16,000 $16,000 0.7629 $12,206,4 0 Year 5 $14,000 $14,000 0.713 $9,982.00 Year 5 $17,000 $17,000 0.713 $12,121.0 0 Year 6 $14,000 $14,000 0.6663 $9,328.20 Year 6 $17,000 $17,000 0.6663 $11,327.10 Year 7 $14,000 $5,000 $19,000 0.6227 $11,831.30 Year 7 $17,000 $5,000 $22,000 0.6227 $13,699.4 0 Total $78,562.30 ($1.437.70) Total $89,473.50 $9.473.50
Expert Answer:
Related Book For
Managerial Accounting for Managers
ISBN: 978-1259578540
4th edition
Authors: Eric Noreen, Peter Brewer, Ray Garrison
Posted Date:
Students also viewed these accounting questions
-
Design a column for axial load only. Include the design of ties or spirals and a sketch of the cross sections selected, including bar arrangement. The column is assumed to be short, and form sizes...
-
Atlee Inc. wants to determine the average collection period ratio for the last fiscal from the information provided: Accounts Receivables (Jan 01, 2020): $43,000 / Accounts Receivables (Dec 31,...
-
What regulations describe the kinds of uses of buildings that can be put on a lot, the height of buildings, and distances between buildings.
-
In Exercises, find the limit. x-4 lim x-00x + 1
-
The radius of a spherical watermelon is growing at a constant rate of 2 centimeters per week. The thickness of the rind is always one-tenth of the radius. How fast is the volume of the rind growing...
-
Here is a sample Payroll Journal for the month of October, please use the information provide and complete a Journal Entry to record the payroll in the accounting software. Department...
-
In early 2006, Henry Silverman, chairman and CEO of Cendant Corporation, announced that the companys board of directors had approved the de-merger of Cendant into four operating companiesAvis Budget...
-
1. Explain the trade-off between responsiveness and stability in a forecasting system that uses time-series data. 2. Who needs to be involved in preparing forecasts? 3. How has technology had an...
-
Victims are most likely to discover that they are compromised when they are already in the third or forth stage of a targeted attack. TRUE FALSE
-
? ?? ? ? Assume that Alpha and Omega compete in the same four-digit SIC code industry and offer comparable products and services. The following table contains their reported financial performance and...
-
Assignment one is an individual assignment with three tasks. The first task is to plan and deliver the assessment task on time. The second task is to analyse the given dataset and draw conclusions....
-
On June 30, 2021, Carnival sells a used computer (part of Property and Equipment) to a scrap dealer for $10 cash. The computer was purchased on June 30, 2020, for $100 and had an expected useful life...
-
Maya already determined the amount of money she needs at retirement, which is $3,500,000. Maya has decided to start saving for retirement immediately. She will make an annual contribution into her...
-
(a) Briefly explain the following terms as used in cost accounting: (i). Mixed costs (ii) Cost behaviour (iii) Incremental cost b) Examine the changing roles of management accountant in modern in...
-
What is the measurement of the feature at Maximum Material Condition (MMC) (listed first) and the positional tolerance zone at that measurement (listed second) on this drawing? Image Description: The...
-
An electron moving horizontally with an initial velocity = 107 m/s enters an electric field, E, between two plates. It gets out of the field with 20 deflection, as shown. e- 50 mm 20 Vo = 107 m/s...
-
Make a mySQL ERD 1NF: PATIENT (HouseholdNum, HouseHoldName, Street, City, State, Zip, Balance, PatientNum, PatientName, ServiceCode, Description, Fee, Date) PK: PatientNum 2NF: ...
-
Shreemaya Hotel in !adore was facing a problem of low demand for its rooms due to off season. The Managing Director (MD) of the hotel, Mrs. Sakina was very worried. She called upon the Marketing...
-
Morrow Corporation had only one job in process during May-Job X32Z-and had no finished goods inventory on May 1. Job X32Z was started in April and finished during May. Data concerning that job appear...
-
The Excel worksheet form that appears below is to be used to recreate the Review Problem related to Harrald's Fish House. Download the workbook containing this from Connect. On the website you will...
-
Kelly Company manufactures and sells one product. The following information pertains to each of the company's first two years of operations: Variable cost per unit: Direct materials...
-
Define committed costs and provide two examples of committed costs?
-
ABC Framing has been hired to frame a light commercial building. The project began on July 2 and was completed on August 9. The following is a list of accounting transactions associated with the...
-
When calculating a ratio with numbers from the balance sheet and income statement, why must you use the balance sheets from the beginning and end of the period covered by the income statement?
Study smarter with the SolutionInn App