Excel Answer Report: Objective Cell (MIn) Name Original Value Final Value 50512 Min Total Cost Standard 50.00 $5.97 Variable Cells Name Original Value Final Value Into gar 5059 Pounds Standard 3.5135135 14 Contin 5059 Pounds Enriched Cat 0.945945946 Contin SES9 Pounds Additive 0 1 540540541 Contin Constraints Name Call Value Formula status slack 50316 Ingredient A LHS 3 505 16-SES16 Binding 50317 Ingredient B L HE 9 554 054054 50517:-SES17 Not Binding 3.554054054 505 18 Ingredient CLHS 4 505 18:-SE$18 Binding 50319 Weight LHS 6 50519--58519 Binding Excel Sensitivity Report: Variable Cells Final Reduced Objective Allow able Allow able Call Name Value Cost Coe niclent Increase Dacrea s 5059 Pounds Standard 3.513513514 0 025 E+30 0.642857143 5059 Pounds Enriched Oat 0.945945946 0 0.5 0.425 18 +30 SE59 Pounds Additive 1 540540541 3 1E+30 1.47826087 Constraints Final Shadow Constraint Allowable Allow able Call Name Value Price RH. Side Increase Decrease SC$16 Ingledlent A LHS 3 1.2162 162 16 3 0. 36842 1053 18571 42857 SC$17 Ingredient B LHS 9.554054054 6 3.554054054 1E+30 SC318 Ingledlent CLHS 4 1.959459450 4 0.875 19 50519 Weight LHS 6 -0.91 89 18919 6 2 47826087 0.4375