Excel File Edit View Insert Format Tools Data Window Help a 2 Top Mon Dec 6 7:30 PM AutoSave OSF MS ... Chapter9HWAssignment_Question2 (2) a SP Home Insert Draw Page Layout Formulas Data Review View Tell me Share W Comments Liberation Sans v 12 A A A V PO ' 37 Text % Wrao Text 3 - Insert v Delete Format WE (d) Peste OA 3 - Merge & Center Conditional Format Cell Formatting as Table Styles Sort & Filter Find & Sclcet Analyze Data Sensitivity A1 X fx Function: SUM; Formula: Subtract, Multiply, Cell Referencing , A C 1 Fuliction: SUM; Formula: Subtract, Multiply; Cell Referencing E F H K N N O a s T V w 3 Using Excel to Prepare a Production Budget 4 PROBLEM 5 Paige Company estimates that following unit sales and ciesired E inventory level for the four quarters of the year ending December 31, 7 2022. Student Work Area Required: Provide input into cells shaded in yellow in this template. Use mathematical formulas with cell references to the Problem area or this work area as indicated. Use the SUM function with cell referencing for totals. Paige Company Production Budget For the Six Months Ending June 30, 2022 Quarter 1 Quarter 2 Six Months 10,000 14 000 Expected unit sales Add: 9 Quarler 1 sales 10,000 10 Quarter 2 salos 14,000 11 Quarter 3 sales 15,000 12 Quarler 4 sales 18,000 13 Desired ending finished goods inventory 14 based on next quarter's expected unit sales 25% 15 Unit selling price $ 70.00 16 17 Prepare a production budget by quarters for the first 6 months of 18 2022. 19 20 21 22 23 24 25 26 22 28 29 30 31 32 33 34 35 36 Enter Answer + Ready + 100% DCO 6 w 09 tv X P Aa X