Excel Online Structured Activity: Free Cash Flows The data for Rhodes Corporation's has been collected in the Microsoft Excel Online file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. $ b. What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be ered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. 2018 $ 2017 $ 2018 $ million 2017 $ c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. million $ million million million d. What is the free cash flow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. million e. What is the ROIC for 2018? Round your answer to one decimal place.

Excel Online Structured Activity: Free Cash Flows The data for Rhodes Corporation's has been collected in the Microsoft Excel Cnline file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is the net operating profit after taxes (NOPAT) for 2018 ? Enter your answer in millions. For example, an answer of $1. 2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. 5million b. What are the amounts of net operating working capital for both years? Enter your answers in milions. For example, an answer of \$1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decmal place. 20185 milion 20175 million c. What are the amounts of total net operating capital for both years? Enter your answers in milions. For example, an arswer of s1.2 milion should be entered as 1.2, not 1,200,000. Do not round intermediace calculations. Round your answers to one decimal place. 2018520175millionmilion d. What is the free cash flow for 2018? Enter your answer in milions for example, an answer of $1.2 miltion should bet entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. e. What is the ROtC for 2019 ? Round your answer to one decimal piace: c. What are the amounts of total net operating capital for both years? Enter your answers in millions, For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to onet decimal place. 2018520175millionmullion d. What is the free cash flow for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. $ million e. What is the ROIC for 2018 ? Round your answer to one decimal place. f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 milion should be entered as 1.2, not 1,200,000. Do not round intermediate caiculations. Round your answers to one decimal place. Excel Online Structured Activity: Free Cash Flows The data for Rhodes Corporation's has been collected in the Microsoft Excel Cnline file below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is the net operating profit after taxes (NOPAT) for 2018 ? Enter your answer in millions. For example, an answer of $1. 2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. 5million b. What are the amounts of net operating working capital for both years? Enter your answers in milions. For example, an answer of \$1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decmal place. 20185 milion 20175 million c. What are the amounts of total net operating capital for both years? Enter your answers in milions. For example, an arswer of s1.2 milion should be entered as 1.2, not 1,200,000. Do not round intermediace calculations. Round your answers to one decimal place. 2018520175millionmilion d. What is the free cash flow for 2018? Enter your answer in milions for example, an answer of $1.2 miltion should bet entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. e. What is the ROtC for 2019 ? Round your answer to one decimal piace: c. What are the amounts of total net operating capital for both years? Enter your answers in millions, For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to onet decimal place. 2018520175millionmullion d. What is the free cash flow for 2018 ? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answer to one decimal place. $ million e. What is the ROIC for 2018 ? Round your answer to one decimal place. f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 milion should be entered as 1.2, not 1,200,000. Do not round intermediate caiculations. Round your answers to one decimal place