Excel Online Structured Activity: Free Cash Flows The data for Rhodes Corpontion's has been collected in the Microsoft Excel Ontine fle below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is the net operating proft after taxes (NOPAT) for 20187 Enter your answer in millions. For example, an answer of $1.2 million should be nntered as 1.2, not 1,200,000, Do not round intermediate calculations. Round your answer to one decimal place. 1) milion b. What are the amounts 2 net operating working capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. \begin{tabular}{l|l} 20164 & mition \\ 20174 & millon \end{tabular} c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be nntered as 1.2, not 1,200,000, Do not round intermediate calculations. Round your answers to one decimal place. \begin{tabular}{l|l} 20185 & mulion \\ 20175 & mition \end{tabular} d. What is the free cash fow for 20187 Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. bo not round intermedate caiculations. Round your anawer to one decimal place. 3. milition e. What it the no1c for 2018? Round your answer to one decimal place. c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. d. What is the free cash fow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations, Round your answer to one decimal place. 5. million e. What is the RolC for 20187 Round your answer to one decimal place. f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 mition should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. Excel template - Saved Excel Online Structured Activity: Free Cash Flows The data for Rhodes Corpontion's has been collected in the Microsoft Excel Ontine fle below. Open the spreadsheet and perform the required analysis to answer the questions below. Open spreadsheet a. What is the net operating proft after taxes (NOPAT) for 20187 Enter your answer in millions. For example, an answer of $1.2 million should be nntered as 1.2, not 1,200,000, Do not round intermediate calculations. Round your answer to one decimal place. 1) milion b. What are the amounts 2 net operating working capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. \begin{tabular}{l|l} 20164 & mition \\ 20174 & millon \end{tabular} c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be nntered as 1.2, not 1,200,000, Do not round intermediate calculations. Round your answers to one decimal place. \begin{tabular}{l|l} 20185 & mulion \\ 20175 & mition \end{tabular} d. What is the free cash fow for 20187 Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. bo not round intermedate caiculations. Round your anawer to one decimal place. 3. milition e. What it the no1c for 2018? Round your answer to one decimal place. c. What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. d. What is the free cash fow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Do not round intermediate calculations, Round your answer to one decimal place. 5. million e. What is the RolC for 20187 Round your answer to one decimal place. f. How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answers in millions. For example, an answer of $1.2 mition should be entered as 1.2, not 1,200,000. Do not round intermediate calculations. Round your answers to one decimal place. Excel template - Saved