Question: Exercise 13-9 Risk and capital structure analysis LO P3 [The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow. At
Exercise 13-9 Risk and capital structure analysis LO P3
[The following information applies to the questions displayed below.] Simon Companys year-end balance sheets follow.
| At December 31 | 2017 | 2016 | 2015 | ||||||
| Assets | |||||||||
| Cash | $ | 35,866 | $ | 42,339 | $ | 41,534 | |||
| Accounts receivable, net | 102,920 | 70,461 | 56,509 | ||||||
| Merchandise inventory | 130,697 | 96,948 | 62,006 | ||||||
| Prepaid expenses | 11,664 | 10,896 | 4,803 | ||||||
| Plant assets, net | 320,727 | 298,213 | 263,248 | ||||||
| Total assets | $ | 601,874 | $ | 518,857 | $ | 428,100 | |||
| Liabilities and Equity | |||||||||
| Accounts payable | $ | 148,368 | $ | 88,564 | $ | 54,814 | |||
| Long-term notes payable secured by mortgages on plant assets | 115,415 | 121,724 | 91,772 | ||||||
| Common stock, $10 par value | 162,500 | 162,500 | 162,500 | ||||||
| Retained earnings | 175,591 | 146,069 | 119,014 | ||||||
| Total liabilities and equity | $ | 601,874 | $ | 518,857 | $ | 428,100 | |||
The companys income statements for the years ended December 31, 2017 and 2016, follow.
| For Year Ended December 31 | 2017 | 2016 | ||||||||||
| Sales | $ | 782,436 | $ | 617,440 | ||||||||
| Cost of goods sold | $ | 477,286 | $ | 401,336 | ||||||||
| Other operating expenses | 242,555 | 156,212 | ||||||||||
| Interest expense | 13,301 | 14,201 | ||||||||||
| Income taxes | 10,172 | 9,262 | ||||||||||
| Total costs and expenses | 743,314 | 581,011 | ||||||||||
| Net income | $ | 39,122 | $ | 36,429 | ||||||||
| Earnings per share | $ | 2.41 | $ | 2.24 | ||||||||
Calculate the companys long-term risk and capital structure positions at the end of 2017 and 2016 by computing the following ratios.
| Debt Ratio | ||||||
| Choose Numerator: | / | Choose Denominator: | = | Debt Ratio | ||
| Total liabilities | / | Total assets | = | Debt ratio | ||
| 2017: | / | $601,874 | = | % | ||
| 2016: | / | $518,857 | = | % | ||
| Equity Ratio | ||||||
| Choose Numerator: | / | Choose Denominator: | = | Equity Ratio | ||
| Total equity | / | Total assets | = | Equity ratio | ||
| 2017: | / | $601,874 | = | % | ||
| 2016: | / | $518,857 | = | %
| ||
| Debt-To-Equity Ratio | ||||||
| Choose Numerator: | / | Choose Denominator: | = | Debt-To-Equity Ratio | ||
| Total liabilities | / | Total equity | = | Debt-to-equity ratio | ||
| 2017: | / | = | 0 | to 1 | ||
| 2016: | / | = | 0 | to 1 | ||
| Times Interest Earned | ||||||
| Choose Numerator: | / | Choose Denominator: | = | Times Interest Earned | ||
| Income before interest and inc tax | / | Interest expense | = | Times interest earned | ||
| 2017: | / | $13,301 | = | times | ||
| 2016: | / | $14,201 | = | times | ||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
