Expansion Berhad, a Malaysian company that trades internationally, acquired a wholly-owned overseas subsidiary, Foreign Plc on...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Expansion Berhad, a Malaysian company that trades internationally, acquired a wholly-owned overseas subsidiary, Foreign Plc on 1 January 2020 for a cash consideration of RM2,500,000. The share capital of Foreign Plc consists of 10,000,000 equity shares of one Peso (P$) each and the retained profits of Foreign Plc on this date were P$5,000,000. On 1 January 2020, the rate of exchange was 10P$ to RM1. The financial statements of Expansion Berhad and its subsidiary for the year ended 31 December 2021 were as follows: Statement of Comprehensive Income for the year ended 31 December 2021 Foreign Plc Sales Cost of goods sold Opening inventories Purchases Closing inventories Gross Profit Less: Expenses Depreciation of machinery Depreciation of properties Finance costs Administrative expenses Profit before taxation Less: T : Tax expenses Profit after taxation Less: Dividend declared and paid Retained profit for the year Retained profits brought forward Retained profits carried forward Expansion Berhad RM'000 60,000 6,000 38,000 44,000 (8,000) 36,000 24,000 (1,000) (1,000) (800) (3,600) 17,600 (5,280) 12,320 (4,000) 8,320 5,000 13,320 P$000 25,000 4,000 16,000 20,000 (6,000) 14,000 11,000 (500) (350) (480) (870) 8,800 (2,640) 6,160 6,160 7,000 13,160 Statement of Financial Position as at 31 December 2021 Expansion Berhad RM'000 Non-current assets Properties, at valuation Less: Accumulated Depreciation Plant and machinery, at cost Less: Accumulated depreciation Investment in Foreign Plc Current assets Inventories Monetary current assets Less: Current liabilities Creditors Short term borrowings Net current assets Financed by: Ordinary share capital Revaluation reserves Retained profits Non-current liabilities Long term borrowings 22,000 (5,000) 8,000 (5,000) 8,000 32,820 40,820 (8,000) (4,000) 17,000 3,000 20,000 2,500 28,820 51,320 20,000 10,000 13,320 43,320 8,000 51,320 Foreign Plc P$000 13,000 (700) 5,000 (1,000) 6,000 18,860 24,860 (6,000) 12,300 4,000 16,300 18,860 35,160 10,000 6,000 13,160 29,160 6,000 35,160 On 30 September 2021, both Expansion Berhad and Foreign Plc revalued their respective properties, and incorporated the surpluses in their accounts. The relevant rates of exchange between Pesos (P$) and Ringgit (RM) were as follows: P$ to RM1 8 7 Date Average for the year to 31 December 2020 Average for closing inventories of 2020 At 31 December 2020 Average for the year to 31 December 2021 At 30 September 2021 Average for closing inventories of 2021 At 31 December 2021 6 5 4.5 4.25 4 The average rate for the year can be taken as an approximation of the rates ruling at the dates of the transactions during the year. There were no unrealised profits. Required: Prepare the consolidated financial statements for Expansion Group for the year ended 31 December 2021 with the assumption that operations of Foreign Plc are regarded as a foreign entity. Show all workings. (40 marks) Expansion Berhad, a Malaysian company that trades internationally, acquired a wholly-owned overseas subsidiary, Foreign Plc on 1 January 2020 for a cash consideration of RM2,500,000. The share capital of Foreign Plc consists of 10,000,000 equity shares of one Peso (P$) each and the retained profits of Foreign Plc on this date were P$5,000,000. On 1 January 2020, the rate of exchange was 10P$ to RM1. The financial statements of Expansion Berhad and its subsidiary for the year ended 31 December 2021 were as follows: Statement of Comprehensive Income for the year ended 31 December 2021 Foreign Plc Sales Cost of goods sold Opening inventories Purchases Closing inventories Gross Profit Less: Expenses Depreciation of machinery Depreciation of properties Finance costs Administrative expenses Profit before taxation Less: T : Tax expenses Profit after taxation Less: Dividend declared and paid Retained profit for the year Retained profits brought forward Retained profits carried forward Expansion Berhad RM'000 60,000 6,000 38,000 44,000 (8,000) 36,000 24,000 (1,000) (1,000) (800) (3,600) 17,600 (5,280) 12,320 (4,000) 8,320 5,000 13,320 P$000 25,000 4,000 16,000 20,000 (6,000) 14,000 11,000 (500) (350) (480) (870) 8,800 (2,640) 6,160 6,160 7,000 13,160 Statement of Financial Position as at 31 December 2021 Expansion Berhad RM'000 Non-current assets Properties, at valuation Less: Accumulated Depreciation Plant and machinery, at cost Less: Accumulated depreciation Investment in Foreign Plc Current assets Inventories Monetary current assets Less: Current liabilities Creditors Short term borrowings Net current assets Financed by: Ordinary share capital Revaluation reserves Retained profits Non-current liabilities Long term borrowings 22,000 (5,000) 8,000 (5,000) 8,000 32,820 40,820 (8,000) (4,000) 17,000 3,000 20,000 2,500 28,820 51,320 20,000 10,000 13,320 43,320 8,000 51,320 Foreign Plc P$000 13,000 (700) 5,000 (1,000) 6,000 18,860 24,860 (6,000) 12,300 4,000 16,300 18,860 35,160 10,000 6,000 13,160 29,160 6,000 35,160 On 30 September 2021, both Expansion Berhad and Foreign Plc revalued their respective properties, and incorporated the surpluses in their accounts. The relevant rates of exchange between Pesos (P$) and Ringgit (RM) were as follows: P$ to RM1 8 7 Date Average for the year to 31 December 2020 Average for closing inventories of 2020 At 31 December 2020 Average for the year to 31 December 2021 At 30 September 2021 Average for closing inventories of 2021 At 31 December 2021 6 5 4.5 4.25 4 The average rate for the year can be taken as an approximation of the rates ruling at the dates of the transactions during the year. There were no unrealised profits. Required: Prepare the consolidated financial statements for Expansion Group for the year ended 31 December 2021 with the assumption that operations of Foreign Plc are regarded as a foreign entity. Show all workings. (40 marks) Expansion Berhad, a Malaysian company that trades internationally, acquired a wholly-owned overseas subsidiary, Foreign Plc on 1 January 2020 for a cash consideration of RM2,500,000. The share capital of Foreign Plc consists of 10,000,000 equity shares of one Peso (P$) each and the retained profits of Foreign Plc on this date were P$5,000,000. On 1 January 2020, the rate of exchange was 10P$ to RM1. The financial statements of Expansion Berhad and its subsidiary for the year ended 31 December 2021 were as follows: Statement of Comprehensive Income for the year ended 31 December 2021 Foreign Plc Sales Cost of goods sold Opening inventories Purchases Closing inventories Gross Profit Less: Expenses Depreciation of machinery Depreciation of properties Finance costs Administrative expenses Profit before taxation Less: T : Tax expenses Profit after taxation Less: Dividend declared and paid Retained profit for the year Retained profits brought forward Retained profits carried forward Expansion Berhad RM'000 60,000 6,000 38,000 44,000 (8,000) 36,000 24,000 (1,000) (1,000) (800) (3,600) 17,600 (5,280) 12,320 (4,000) 8,320 5,000 13,320 P$000 25,000 4,000 16,000 20,000 (6,000) 14,000 11,000 (500) (350) (480) (870) 8,800 (2,640) 6,160 6,160 7,000 13,160 Statement of Financial Position as at 31 December 2021 Expansion Berhad RM'000 Non-current assets Properties, at valuation Less: Accumulated Depreciation Plant and machinery, at cost Less: Accumulated depreciation Investment in Foreign Plc Current assets Inventories Monetary current assets Less: Current liabilities Creditors Short term borrowings Net current assets Financed by: Ordinary share capital Revaluation reserves Retained profits Non-current liabilities Long term borrowings 22,000 (5,000) 8,000 (5,000) 8,000 32,820 40,820 (8,000) (4,000) 17,000 3,000 20,000 2,500 28,820 51,320 20,000 10,000 13,320 43,320 8,000 51,320 Foreign Plc P$000 13,000 (700) 5,000 (1,000) 6,000 18,860 24,860 (6,000) 12,300 4,000 16,300 18,860 35,160 10,000 6,000 13,160 29,160 6,000 35,160 On 30 September 2021, both Expansion Berhad and Foreign Plc revalued their respective properties, and incorporated the surpluses in their accounts. The relevant rates of exchange between Pesos (P$) and Ringgit (RM) were as follows: P$ to RM1 8 7 Date Average for the year to 31 December 2020 Average for closing inventories of 2020 At 31 December 2020 Average for the year to 31 December 2021 At 30 September 2021 Average for closing inventories of 2021 At 31 December 2021 6 5 4.5 4.25 4 The average rate for the year can be taken as an approximation of the rates ruling at the dates of the transactions during the year. There were no unrealised profits. Required: Prepare the consolidated financial statements for Expansion Group for the year ended 31 December 2021 with the assumption that operations of Foreign Plc are regarded as a foreign entity. Show all workings. (40 marks) Expansion Berhad, a Malaysian company that trades internationally, acquired a wholly-owned overseas subsidiary, Foreign Plc on 1 January 2020 for a cash consideration of RM2,500,000. The share capital of Foreign Plc consists of 10,000,000 equity shares of one Peso (P$) each and the retained profits of Foreign Plc on this date were P$5,000,000. On 1 January 2020, the rate of exchange was 10P$ to RM1. The financial statements of Expansion Berhad and its subsidiary for the year ended 31 December 2021 were as follows: Statement of Comprehensive Income for the year ended 31 December 2021 Foreign Plc Sales Cost of goods sold Opening inventories Purchases Closing inventories Gross Profit Less: Expenses Depreciation of machinery Depreciation of properties Finance costs Administrative expenses Profit before taxation Less: T : Tax expenses Profit after taxation Less: Dividend declared and paid Retained profit for the year Retained profits brought forward Retained profits carried forward Expansion Berhad RM'000 60,000 6,000 38,000 44,000 (8,000) 36,000 24,000 (1,000) (1,000) (800) (3,600) 17,600 (5,280) 12,320 (4,000) 8,320 5,000 13,320 P$000 25,000 4,000 16,000 20,000 (6,000) 14,000 11,000 (500) (350) (480) (870) 8,800 (2,640) 6,160 6,160 7,000 13,160 Statement of Financial Position as at 31 December 2021 Expansion Berhad RM'000 Non-current assets Properties, at valuation Less: Accumulated Depreciation Plant and machinery, at cost Less: Accumulated depreciation Investment in Foreign Plc Current assets Inventories Monetary current assets Less: Current liabilities Creditors Short term borrowings Net current assets Financed by: Ordinary share capital Revaluation reserves Retained profits Non-current liabilities Long term borrowings 22,000 (5,000) 8,000 (5,000) 8,000 32,820 40,820 (8,000) (4,000) 17,000 3,000 20,000 2,500 28,820 51,320 20,000 10,000 13,320 43,320 8,000 51,320 Foreign Plc P$000 13,000 (700) 5,000 (1,000) 6,000 18,860 24,860 (6,000) 12,300 4,000 16,300 18,860 35,160 10,000 6,000 13,160 29,160 6,000 35,160 On 30 September 2021, both Expansion Berhad and Foreign Plc revalued their respective properties, and incorporated the surpluses in their accounts. The relevant rates of exchange between Pesos (P$) and Ringgit (RM) were as follows: P$ to RM1 8 7 Date Average for the year to 31 December 2020 Average for closing inventories of 2020 At 31 December 2020 Average for the year to 31 December 2021 At 30 September 2021 Average for closing inventories of 2021 At 31 December 2021 6 5 4.5 4.25 4 The average rate for the year can be taken as an approximation of the rates ruling at the dates of the transactions during the year. There were no unrealised profits. Required: Prepare the consolidated financial statements for Expansion Group for the year ended 31 December 2021 with the assumption that operations of Foreign Plc are regarded as a foreign entity. Show all workings. (40 marks)
Expert Answer:
Answer rating: 100% (QA)
For assets and liabilities the exchange rate at the balance sheet date should be used For inc... View the full answer
Related Book For
Financial Accounting and Reporting
ISBN: 978-0273744443
14th Edition
Authors: Barry Elliott, Jamie Elliott
Posted Date:
Students also viewed these business writing questions
-
The statements of comprehensive income and changes in equity for XY and its subsidiary, AZ for the year ended 31 December 2012 are shown below: XY AZ Statement of comprehensive income for the year...
-
Question 1 This question has two parts, (A) and (B). Answer both parts. 100% Liverpool plc is a company that manufactures a number of different types of electrical goods and has a year end of 31...
-
The summarized statements for the year ended 31 December 2007 for Mat, Rug and P entities are as follows: Statements of comprehensive income for the year ended 31 December 2007 The following...
-
Stock W, X and Y have expected returns of 9.0%, 16.1% and 11.3% respectively. Based on this and the attached information, what is the expected return of your portfolio? Stock W X Y Number of Shares...
-
Provide a comprehensive answer using your reading, knowledge and experience for this Discussion Question. Just War Theory, beginning with Cicero, states that war should be a last resort, only when...
-
What properties should a plastic sheet possess when used in laminated glass, as in automotive windshields? Explain.
-
Following is a sample of 10 matched pairs. Let 1 and 2 represent the population means and let d = 1 2. A test will be made of the hypotheses H0: d = 0 versus H1: d 0. a. Compute the differences. b....
-
1. What is the macro and industry environment in the Southeast Asian region for the entrance of new budget airlines? What opportunities and challenges are associated with this environment? 2. How...
-
Identify the test you would use to determine if each of the following series is convergent or divergent. Justify your choice. Do not conduct the test. a) 2 Inn sin n=2 1 b) k=1 1+lnk c) 1 1 n n...
-
1. How is performance management at DMG world media different from traditional performance management systems at other companies? 2. What was the impetus for developing a different performance...
-
Environmental auditing and sustainability reporting have become integral components of managerial accounting practices, driven by increasing stakeholder demand for transparency, accountability, and...
-
Evaluate the following limits. Upload a photo of your work. sin 5x a. lim 1-0 I 2 b. lim x-cos x COS
-
what would you recommend managers do to retain key employees?
-
1. What is the mathematical definition of torque, t? 2. What is the unit of torque, t, in the MKS system of units? 3. Are the units of work and torque the same? 4. What is the basic difference...
-
Protrade Corporation acquired 80 percent of the outstanding voting stock of Seacraft Company on January 1, 2023, for $516,000 in cash and other consideration. At the acquisition date, Protrade...
-
How to send an email to my professor in SBAR format communication. email sample?
-
Start a journal for the next 5 days. Each day, write down all the things that you are grateful for. Each day, share that good news with others, your partner, your friends, your children. When talking...
-
Using thermodynamic data from Appendix 4, calculate G at 258C for the process: 2SO 2 (g) + O 2 (g) 88n 2SO 3 (g) where all gases are at 1.00 atm pressure. Also calculate DG8 at 258C for this same...
-
The following are the statements of comprehensive income of four companies for the year ended 31 October 2006, the end of their most recent financial year. The following additional information is...
-
Shown below are the summarized final accounts of Martel plc for the last two financial years: Summarised statement of comprehensive income for the year ending 31 December Additional information: 1...
-
The financial statements of Rolls-Royce plc (aero engine manufacturer) for the year ended 31 December 1999 disclose the following matters in relation to the directors: (a) Remuneration committee The...
-
Which one of the following can completely balance several masses revolving in different planes on a shaft? (a) A single mass in one of the planes of the revolving mass (b) A single mass in any one...
-
The curve traced by a point on the circumference of a circle which rolls along the inside of a fixed circle, is known as (a) epicycloid (b) hypocycloid (c) cardiod (d) involute.
-
Match List I with List II and select the correct answer using the codes given below the lists: List I (Forces) A. Inertia force B. Spring force C. Damping force D. Centrifugal force List II...
Study smarter with the SolutionInn App