Extracts from the consolidated financial statements of PolyCom Limited for the year December 2017 are given...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Extracts from the consolidated financial statements of PolyCom Limited for the year December 2017 are given below: Consolidated statement of profit and loss of Poly Com Limited for the year ended 31 December 2017 ACT B407 (1715) Revenue Cost of sales Gross profit Distribution costs Administrative expenses Share of associates' profits (net of tax) Interest expense Profit before tax Income tax Profit after tax Attributable to: Owners of the parent Non-controlling interests $000 180,000 (119,500) 60,500 (7,000) (11,000) 290 (2,800) 39,990 (12,500) 27,490 ended 31 25,660 1,830 27,490 Page 8 of 11 Assets Property, plant and equipment Goodwill Investment in associates Inventories Accounts receivable Bank Consolidated statements of financial position as at 31 December 2017 $000 Equity and liabilities Ordinary shares Retained profits Non-controlling interest Trade payables Interest payables Tax payables Long-term bank loans 1. 2. 3. 105,700 9,120 1,200 65,800 54,260 3,740 239,820 64,400 52,190 5,230 66,680 2,720 12,200 36,400 239,820 2016 $000 88,100 8,320 960 The following information is available: There were no disposals of non-current assets during the year of 2017. Depreciation of $15,900,000 was included in the cost of sales in arriving at the profits for the year ended 31 December 2017. 56,540 52,600 7,800 214,320 56,000 36,680 3,840 65,620 2,880 10,900 38,400 214,320 Dividend paid by PolyCom Limited during the year amounted to $10,150,000. On 1 January 2017, PolyCom Limited acquired 80% of the issued ordinary shares of Excele Limited. The purchase consideration was settled by issue of 4 million of its own ordinary shares plus $400,000 cash. PolyCom Limited's shares are traded at $2.1 per share at the date of acquisition. The net assets of Excele Limited at the date of acquisition were assessed as having the following fair values: Property, plant and equipment (net) Inventories Trade receivables Bank Trade payables Tax payables Required: $000 8,400 3,300 2,600 100 (3,900) (500) 10,000 (a) Prepare a consolidated statement of cash flows for PolyCom Limited for (20 marks) the year ended 31 December 2017 in accordance with HKAS 7 Statement of Cash Flows, using the indirect method to calculate cash flows from operating activities. (b) Based on your answer in part (a), briefly comment on the cash flow (5 marks) positions of Poly Com Limited. Extracts from the consolidated financial statements of PolyCom Limited for the year December 2017 are given below: Consolidated statement of profit and loss of Poly Com Limited for the year ended 31 December 2017 ACT B407 (1715) Revenue Cost of sales Gross profit Distribution costs Administrative expenses Share of associates' profits (net of tax) Interest expense Profit before tax Income tax Profit after tax Attributable to: Owners of the parent Non-controlling interests $000 180,000 (119,500) 60,500 (7,000) (11,000) 290 (2,800) 39,990 (12,500) 27,490 ended 31 25,660 1,830 27,490 Page 8 of 11 Assets Property, plant and equipment Goodwill Investment in associates Inventories Accounts receivable Bank Consolidated statements of financial position as at 31 December 2017 $000 Equity and liabilities Ordinary shares Retained profits Non-controlling interest Trade payables Interest payables Tax payables Long-term bank loans 1. 2. 3. 105,700 9,120 1,200 65,800 54,260 3,740 239,820 64,400 52,190 5,230 66,680 2,720 12,200 36,400 239,820 2016 $000 88,100 8,320 960 The following information is available: There were no disposals of non-current assets during the year of 2017. Depreciation of $15,900,000 was included in the cost of sales in arriving at the profits for the year ended 31 December 2017. 56,540 52,600 7,800 214,320 56,000 36,680 3,840 65,620 2,880 10,900 38,400 214,320 Dividend paid by PolyCom Limited during the year amounted to $10,150,000. On 1 January 2017, PolyCom Limited acquired 80% of the issued ordinary shares of Excele Limited. The purchase consideration was settled by issue of 4 million of its own ordinary shares plus $400,000 cash. PolyCom Limited's shares are traded at $2.1 per share at the date of acquisition. The net assets of Excele Limited at the date of acquisition were assessed as having the following fair values: Property, plant and equipment (net) Inventories Trade receivables Bank Trade payables Tax payables Required: $000 8,400 3,300 2,600 100 (3,900) (500) 10,000 (a) Prepare a consolidated statement of cash flows for PolyCom Limited for (20 marks) the year ended 31 December 2017 in accordance with HKAS 7 Statement of Cash Flows, using the indirect method to calculate cash flows from operating activities. (b) Based on your answer in part (a), briefly comment on the cash flow (5 marks) positions of Poly Com Limited.
Expert Answer:
Answer rating: 100% (QA)
Operating Activities Profit Before Tax 39990 Adjustments for NonCash Items Depreciation Included in Cost of Sales 15900 Share of Associates Profits Ne... View the full answer
Related Book For
International Financial Reporting and Analysis
ISBN: 978-1408075012
5th edition
Authors: David Alexander, Anne Britton, Ann Jorissen
Posted Date:
Students also viewed these accounting questions
-
Make a figure analogous to Fig. 21.5 for an ideal inductor in an ac circuit. Start by assuming that the voltage across an ideal inductor is v L (t) = V L sin t. Make a graph showing one cycle of v L...
-
Extracts from the consolidated financial statements of the EAG Group for the year ended 30 April 2008 are as follows: EAG Group: Consolidated income statement for the year ended 30 April 2008 Notes...
-
Suppose the management of the First National Bank of New York decides that it needs to expand its fee-income-generating services. Among the services the bank is considering adding to its service menu...
-
You have been hired as an expert witness in a court case involving an automobile accident. The accident involved car A of mass 1500 kg which crashed into stationary car B of mass 1100 kg. The driver...
-
VISTA manager William Phogbound suspects that 50% of his volunteers are over 65 years old. A survey of 16 volunteers reveals that 7 are over age 65. What can be said about Phogbounds assertion?
-
Fun-Tastic Shows, Inc., is a company that hosts carnivals and similar events. Susan Swartwood, Crystal Groth, and a minor (named in the case as M.G.S.) attended Fun-Tastics Rhododendron Festival in...
-
Bathworks produces hair and bath products. Bathworks owner would like to have an estimate of the companys net income in the coming year. Required Project Bathworkss net income next year by completing...
-
$28.95- charged for it yesterday!" said Shana, the Dining Room manager at Chez Paul's restaurant. "It's even more than our highest priced steak! that's almost ten dollars more than we on to control...
-
Since 1970, Super Rise, Inc., has provided maintenance services for elevators. On January 1, 2024, Super Rise obtains a contract to maintain an elevator in a 90-story building in New York City for 10...
-
At a port in Kenobi Bay in the island nation of Obi-Taiwan, a cargo ship is currently being loaded and unloaded. Kenobi bay handles $256695936 of trade every year. A cargo container of Chinese...
-
Write a Python program that takes two numbers as input from the user and prints their sum.
-
How can leaders promote integrity through inclusive and equitable practices, addressing systemic biases, discrimination, and social injustices to create a more inclusive and socially responsible...
-
Columbus Instruments a. What are the implications of CIC's approach to staffing project teams? is the company using project teams as training grounds for talented fast-trackers, or as dumping grounds...
-
One vector has coordinates (-1.05, -0.28). A second vector has coordinates (7.24, -3.02). What is the direction of their sum? Answer in degrees within the range [0,360].
-
With the following account information, complete the income stateme Time left 1:14:40 sheet for 2022 and 2021. Once you have completed your statements, complete a vertical and horizontal analysis for...
-
?How we can prepare 2- (cyclo pentyl methyl) -2-methyl-1,3-dioxolane in the laboratory from this reaction? No need for synthesis only explain mgBr
-
MgO prevents premature evaporation of Al in a furnace by maintaining the aluminum as Al2O3. Another type of matrix modifier prevents loss of signal from the atom X that readily forms the molecular...
-
Explain the relationship between revenue recognition and asset valuation.
-
The actuarial assumptions 'discount factor' and 'expected market return' are different elements! in the opinion of the IASB, and, as a result, the impact of both assumptions is included separately in...
-
On 1 January, L and H each started a business by investing 100 in cash, and then immediately purchasing one widget. L sold her widget on 3 March for 110, but on 1 April discovered that she needed to...
-
(a) Distinguish between capital and revenue expenditure. (b) Drake Ltd took delivery of a computer network on 1 July 2016, the beginning of its financial year. The list price of the equipment was...
-
A business started trading on 1 January 2014. During the two years ended 31 December 2014 and 2015 the following debts were written off to the Bad Debts Account on the dates stated: On 31 December...
-
A business had always made an allowance for doubtful debts at the rate of 3 per cent of accounts receivable. On 1 January 2015 the amount for this, brought forward from the previous year, was 400....
Study smarter with the SolutionInn App