Finance & Pro Forma Module Instructions	1) Random Financial Accounts For:	Company "A"
1) Prepare the Financial Statements for Company "A": Statement of Comprehension Income or Income Statement & Statement of Financial Position or Balance Sheet Statement From the Random Accounts Provided. *Hint - you will need to read 1A and complete 1B & 1C in order to do this	Revenue	$2,000,000
	Goodwill	$25,000
	Machinery	$375,000
	Total Assets	$3,000,000
	Cash & Cash Equivalent	$95,000
	Administrative Expenses	5.00%
	Cost of Sales	52.00%
	Trades Payable	$215,000
1A) Make sure to use EBIT (Earnings Before Interest & Taxes) & EBT (Earning Before Taxes) for the Comprehensive Income Statement or Income Statement. Determine the Amount of Net Income and the Distribution of it via Dividends and Retention ratio. Also make sure that the Balance sheet is in Equilibrium by changing the appropriate Sub-Account.	Other Current Asset	$27,000
	Depreciation	$75,000
	Plant & Equipment	$1,450,000
	Intellectual Property	$50,000
	Common Shares	$2,000,000
	Inventory	$180,000
	Distribution Costs	27.00%
	Trade Receivable	$212,000
	* Finance Cost (1C)	$45,000
	Retained Earnings (RE)
	Income Tax Payable	$55,000
	Short-Term Debt Payable	$150,000
	Prepaid Expenses	$65,000
	Long-Term Bonds	$500,000
	Other Fixed Assets	$521,000