Financial Data for Investment Analysis (in $)

• Initial Outlay: $50,000
• Projected Cash Flows:
  • Year 1: $10,000
  • Year 2: $15,000
  • Year 3: $20,000
  • Year 4: $25,000
  • Year 5: $30,000

Required:

1. Calculate the NPV at an 11% discount rate.
2. Determine the IRR for the investment.
3. Compute the Profitability Index.
4. Assess the viability of the investment based on NPV and IRR.
5. Perform a sensitivity analysis with a 9% and 13% discount rate.