Financial statements of SPI Inc. are provided below: Additional information: December 31, Year 1, total assets...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Financial statements of SPI Inc. are provided below: Additional information: December 31, Year 1, total assets and total shareholders' equity were $325,000 and $287,500, respectively. Assets: Current assets: Cash Accounts receivable Inventory Other current assets Total current assets Long-term assets: Property, plant & equipment, net Intangible assets Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Interest payable Current portion of long-term debt Income tax payable Total current liabilities Long-term liabilities: Notes payable Total liabilities Shareholders' equity Common shares Additional paid-in capital Retained earnings Repurchased shares Total shareholders' equity Total liabilities and shareholders' equity Net sales Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before taxes Income taxes Net income What is the operating cash flow ratio for Year 2? 1.80 1.93 2.55 3.00 Year 3 $ 61,100 22,500 8,500 6,500 98,600 744,900 211,250 $1,054,750 $5,500 500 15,000 18,500 $ 39,500 246.250 285,750 60,000 654,000 92,500 (37,500) 769,000 $1,054,750 Year 3 $475,000 240,000 235,000 December 31 Year 2 170,000 65,000 26,000 39,000 15,000 $ 24,000 $54,000 17,500 7,000 5,500 84,000 25,000 225,000 $334,000 $ 4,500 500 0 23,000 28,000 15,000 43,000 35,000 186,000 70,000 For the Years Ended 0 291,000 $334,000 Year 2 $387,500 200,000 187,500 138,500 49,000 1,750 47,250 18,500 $ 28,750 Financial statements of SPI Inc. are provided below: Additional information: December 31, Year 1, total assets and total shareholders' equity were $325,000 and $287,500, respectively. Assets: Current assets: Cash Accounts receivable Inventory Other current assets Total current assets Long-term assets: Property, plant & equipment, net Intangible assets Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Interest payable Current portion of long-term debt Income tax payable Total current liabilities Long-term liabilities: Notes payable Total liabilities Shareholders' equity Common shares Additional paid-in capital Retained earnings Repurchased shares Total shareholders' equity Total liabilities and shareholders' equity Net sales Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before taxes Income taxes Net income What is the operating cash flow ratio for Year 2? 1.80 1.93 2.55 3.00 Year 3 $ 61,100 22,500 8,500 6,500 98,600 744,900 211,250 $1,054,750 $5,500 500 15,000 18,500 $ 39,500 246.250 285,750 60,000 654,000 92,500 (37,500) 769,000 $1,054,750 Year 3 $475,000 240,000 235,000 December 31 Year 2 170,000 65,000 26,000 39,000 15,000 $ 24,000 $54,000 17,500 7,000 5,500 84,000 25,000 225,000 $334,000 $ 4,500 500 0 23,000 28,000 15,000 43,000 35,000 186,000 70,000 For the Years Ended 0 291,000 $334,000 Year 2 $387,500 200,000 187,500 138,500 49,000 1,750 47,250 18,500 $ 28,750 Financial statements of SPI Inc. are provided below: Additional information: December 31, Year 1, total assets and total shareholders' equity were $325,000 and $287,500, respectively. Assets: Current assets: Cash Accounts receivable Inventory Other current assets Total current assets Long-term assets: Property, plant & equipment, net Intangible assets Total assets Liabilities and Shareholders' Equity Current liabilities: Accounts payable Interest payable Current portion of long-term debt Income tax payable Total current liabilities Long-term liabilities: Notes payable Total liabilities Shareholders' equity Common shares Additional paid-in capital Retained earnings Repurchased shares Total shareholders' equity Total liabilities and shareholders' equity Net sales Cost of goods sold Gross profit Operating expenses Income from operations Interest expense Income before taxes Income taxes Net income What is the operating cash flow ratio for Year 2? 1.80 1.93 2.55 3.00 Year 3 $ 61,100 22,500 8,500 6,500 98,600 744,900 211,250 $1,054,750 $5,500 500 15,000 18,500 $ 39,500 246.250 285,750 60,000 654,000 92,500 (37,500) 769,000 $1,054,750 Year 3 $475,000 240,000 235,000 December 31 Year 2 170,000 65,000 26,000 39,000 15,000 $ 24,000 $54,000 17,500 7,000 5,500 84,000 25,000 225,000 $334,000 $ 4,500 500 0 23,000 28,000 15,000 43,000 35,000 186,000 70,000 For the Years Ended 0 291,000 $334,000 Year 2 $387,500 200,000 187,500 138,500 49,000 1,750 47,250 18,500 $ 28,750
Expert Answer:
Answer rating: 100% (QA)
The detailed answer for the above question is provided below To calc... View the full answer
Related Book For
Modern Advanced Accounting in Canada
ISBN: 978-1259087554
8th edition
Authors: Hilton Murray, Herauf Darrell
Posted Date:
Students also viewed these accounting questions
-
Condensed statement of financial position and income statement data for Pronghorn Ltd. are shown below: Instructions (a) Calculate the receivables turnover ratio, inventory turnover ratio , and...
-
The following is the stockholders' equity section from Chipotle Mexican Grill, Inc.'s balance sheet (in thousands, except per share data). a. Show the computation to derive the $375 thousand for...
-
Using the data in the following table, estimate the average return and volatility for each stock. _____________________ Realized Returns Year _____________ Stock A ________ Stock B 1998...
-
World news is filled with stories about how large manufacturing firms are withdrawing from foreign markets due to increased pressure to reduce reliance on outsourcing and increase production at home....
-
A mass \(m\) is attached at the midpoint of a stretched wire of area of cross-section \(A\), length \(l\), and Young's modulus \(E\) as shown in Fig. 13.29. If the initial tension in the wire is...
-
Hayward Company, a manufacturing firm, has supplied the following information from its accounting records for the month of May: Direct labor cost ................$10,500 Purchases of raw materials...
-
The system call sbrk (0) returns program crash, if it does? 1 2 3 4 6 7 8 } T-W21-DPe current value of brk. When will the f #include int main() { char *c; c = sbrk (0) - 1; *C= k'; c = sbrk (0) + 1;...
-
Jan Martinelli, a junior in college, has been seeking ways to earn extra spending money. As an active sports enthusiast. Jan plays tennis regularly at the Naples Tennis Club, where her family has a...
-
Academics and practitioners have identified several major reasons that drive firms merger, acquisition, and breakup decisions. Correctly identify the term or motive for the merger and acquisition...
-
Establishing an organization / foundation to serve the community (i.e. service, industrial, educational, etc....), Whether it is a profit or non-profit organization. Then implementing what have been...
-
Identify the non-conformance in the following scenario. Recommend suitable correction and corrective action for the nonconformance. [5] ong141012m SoftStrong, a glass company, has been audited. In...
-
An agricultural company has 80 tons of Type I fertilizer and 120 tons of Type II fertilizer. The company mixes both types of fertilizer into 3 raw material blends. Blend X requires 3 parts of Type I...
-
Consider the factors affecting location decisions for manufacturing and services. How are they different? In most cases, the manufacturing operations supply products to the service operations. What...
-
All complex organizations must be broken down into manageable pieces to ensure that roles and responsibilities for making and executing critical decisions are clear. A good way to determine what the...
-
Let f(x)= (1/2, -1
-
SCHEDULE OF COST OF GOODS MANUFACTURED The following information is supplied for Sanchez Welding and Manufacturing Company. Prepare a schedule of cost of goods manufactured for the year ended...
-
You, the CPA, an audit senior at Grey & Co., Chartered Professional Accountants, are in charge of this year's audit of Plex-Fame Corporation (PFC). PFC is a rapidly expanding, diversified, and...
-
Identify the main factors to be used when ranking the importance of issues to be resolved.
-
White Company was incorporated on January 2, Year 1, and commenced active operations immediately. Common shares were issued on the date of incorporation and no new common shares have been issued...
-
What are the classes and patterns involved in defining the stable pattern for analyses?
-
Analysis pattern is applicable to many domains (T/F).
-
List some nonfunctional requirements that make up this pattern. Do you agree that they are different from the concept of analysis?
Study smarter with the SolutionInn App