Find and record $($replace$)$ the numbers in the top $($Yellow$)$ section $($Base Line$)$ of the sheet labeled "Answers" $($note: you will want to cut and paste numbers, not reference cells as the next steps will change cell values.

Next change the Annual Sales Growth Escalator $($Revenue$,$ cell B$7)$ to $21\%$; find and record the numbers in the Blue "change Growth Escalation to $21\%)$ section.

Next go to the sheet labeled "Cost of Goods Sold" and change cell B$6$ to $3\%($beat inflation by $1\%).$ Find and record results in the Answers sheet in the tan section labled "Change component cost."