Question: Find Enterprise Value (EV) and EBITDA multiple ? Latest financials and forecast Sales (m) Gross Profit (m) EBITDA (fm) Cash (m) 2017 2018 2019 71.2

Find Enterprise Value (EV) and EBITDA multiple ?

Latest financials and forecast Sales (m) Gross Profit (m) EBITDA (fm) Cash (m) 2017 2018 2019 71.2 14.0 74.9 76.1 76.8 14.2 14.8 7.1 7.3 7.4 Ratios and metrics: 2020 ROA (net income/total assets) Leverage (total debt/total assets) Interest cover (EBIT/interest expenses) 14.9 16.0 7.7 20.5 21.1 22.2 22.4 21.9 2021 (Forecast) 81.5 2017 0.22 0.43 8.43 8.9 2018 0.24 0.40 8.45 2022 2023 2024 2025 (Forecast) (Forecast) (Forecast) (Forecast) 88.9 94.0 97.4 101.0 17.7 9.6 20.4 2019 0.24 0.39 8.48 20.1 10.5 20.1 2020 0.26 0.31 9.31 23.9 10.8 21.0 25.5 11.1 21.2

Step by Step Solution

★★★★★

3.48 Rating (145 Votes )

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock

Enterprise Value EV and EBITDA Multiple Calculation EV Calculatio... View full answer

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Resistance developed by surface of any material is known as O Strength O Hardness O Stiffness O Creep

My question is how to write the code in WareHouse.java This is WareHouse.java package warehouse; /* * * This class implements a warehouse on a Hash Table like structure, * where each entry of the...

The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-5. Ivan's grandfather died and left a portfolio of municipal bonds. In 2012, they pay Ivan...

Class: Psychology Research and Statistical Methods Scenarios (ALREADY ANSWERED) : Dr. Jones assigns an essay for his philosophy course that has 31 students in it. Instead of giving a grade to each...

(Prolog) Create your own function allodd(Lst) that returns true if all elements of the numeric integer list Lst are odd, and false if there are elements that are not odd.

Required Annual Income Statement Data Fiscal Period: December 2014 2015 2016 2017 2018 2019 12,5 12,0 12,6 13,6 12,7 10.6 Net sales EBITDA1 1,46 1,19 0,87 0,66 1,00 1,09 Operating profit (EBIT) 1...

Please solve above question as much as you can. Balance sheet and Income statements are given below. 8. Risk Analysis: a. Quick Ratio (Acid Test Ratio). b. Working capital Activity ratio. 9....

1. Describe the financial issue 2. What are the Development of assumptions Canadian Pacific's Bid for Norfolk Southern Formed in 1982 out of railroads that had been in existence for 100 years,...

My chosen company is Ferrexpo. Task 2: Extracting the data of a listed company and analysing recent trends [40 marks] In this part, you need to extract some financial information of the firm from a...

M 1 Coporate Finance instute Al ghts reserved Historical Results Forecast Period 2 FINANCIAL STATEMENTS 3 Balance Sheet Check 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 OK OK OK OK OK OK OK OK...

Vina Go-Ong sold her condominium unit for a contracted price of Php 8,000,000.00, the condominium has an assessed value of Php 8,700,000.00. Vina bought the unit for Php 5,000,000.00 three years ago....

Identifying variable-, fixed-, and mixed-cost functions The Pacific Corporation operates car rental agencies at more than 20 airports. Customers can choose from one of three contracts for car rentals...

8.8 Design a problem to help other students better understand source-free RLC circuits.

During 2017, Aubergine Co. borrowed cash from Chartreuse Company by issuing notes payable as follows: 1. July 1, 2017, issued an eight-month, 4% note for $75,000. Interest and principal are payable...

Green Brands, Inc. (GBI) presents its statement of cash flows using the indirect method. The following accounts and corresponding balances were drawn from GBI's 2017 and 2016 year-end balance sheets:...

Comparative Statements of Retained Earnings for Renn-Dever Corporation were reported as follows for the fiscal years ending December 31, 2016, 2017, and 2018. At December 31, 2015, paid-in capital...

Green rented an apartment from Stockton Realty. The three-story building had a washroom and clothesline on the roof for use by the tenants. The clothesline ran very near the skylight, and there was...

Stephans Machine & Tool, Inc., purchased a boring mill from D&H Machinery Consultants. The mill was a specialized type of equipment and was essential to the operation of Stephans plant. The purchase...

Mary and her business partner John are citizens and residents of Country A. They each own 50% of the interests in Microcomputer Hardware ("MicroHard"), formed three years ago in Country A. MicroHard...

How should you handle a case where required return computations from CAPM and the constant growth rate model are very different?

Create the spreadsheet below. The spreadsheet should use the returns for assets A and B to form a portfolio return using the weights for each asset shown in cells E1 and E2. The average portfolio...

Can the procedure described in this chapter for adjusting for seasonality apply to periods longer than a year? How?

Here is an example that provides a comparison between influence diagrams and decision trees. a. Suppose you are planning a party, and your objective is to have an enjoyable party for all the guests....

Identify the basic elements of a real-estate investors decision situation. What are the investors objectives? Is the situation dynamic, that is, are there sequential decisions? What are some of the...

Describe in your own words the difference between a means objective and a fundamental objective. Why do we focus on coming up with attribute scales that measure accomplishment of fundamental...