Finish and show in excel format.

B C D E F 1 ACCOUNTING 3190 EXCEL ASSIGNMENT NO. 1 - DUE 10/19/2021 2 At 12/31 - Butch Co. had the following Stockholder's Equity 3 components that would be part of would be part of the balance sheet: 4 5 (2) Numbers after a 2 for 1 Stock Splint 10000 0.5 (3) Numbers after a $5000 Cash Dividend 5000 1 9 (1) Numers after a 100% At 12/31/2020 Stock Dividend 5000 10000 1 $5,000 10000 $745,000 750,000 980,000 1730000 5000 6 Stockerholders Equity 7 No. of Commn shares outstanding 8 Par value per common share Common Stock, at Par 10 Additional Paid-in Capital 11 Total Contributed Capital 12 Retained Earnings 13 Total Stockholder's Equity 5000 14 15 Butch Company is considering 3 alternative distributions subsequent to 12/31/2020. For this assignment, consider each alternative 16 totally independent of the others. For cells C7 to E13, use cell formulas and cell references so that your spreadsheet will 17 automatically update all numbers displayed in coluns C-E when I change the number in cell B7. B7 is the only cell I will manipulate for this assign. 18 EG: If I change cell B7 to 8000, your spreadsheet should be programmed to automatically display 16000 in cell C7, and in D8, 8000 in E7. 19 20 This revised assignment is due in the iLearn Assessments/Assign/Assessments folder - 10/19/2021 AT 11:55 pm 21 Be sure to submit a fully automatic excel spreadsheet / Not a word document where you show just one set of numbers 22 23 24 25 26 27