Question: Floki Shipbuilding is considering purchasing a new fully integrated Computer Aided Design system. The new equipment can be purchased for $800,000 plus shipping and installation
Floki Shipbuilding is considering purchasing a new fully integrated Computer Aided Design system. The new equipment can be purchased for $800,000 plus shipping and installation costs of $60,000. The company has already spent $55,000 on rewiring the rooms for the new system. The new machine is expected to have a useful life of seven years, at which time it will have a value of $130,000. The company estimates it will save $180,000 in annual operating cash outflows. Floki's weighted average cost of capital of 11% and its corporate tax rate is 31%. The CCA rate for the new system will be 30%. Floki plans to finance the new equipment with a bank loan requiring blended (i.e. principal and interest) quarterly payments of $58,000 over the next seven years. Use of this new system will reduce net operating working capital by $45,000.
Should Floki's Shipbuilding purchase this equipment? Show your work.
| Floki's Shipbuilding Company Income Statement |
|
| For the Period (Millions USD) | 2020 |
| Revenue | 270 |
| Cost Of Goods Sold | 154 |
| Gross Profit | 116 |
| Selling General & Admin Exp. | 74 |
| Depreciation & Amort. | 11 |
| Operating Income | 32 |
| Interest Expense | 6 |
| Earnings Before Tax | 26 |
| Income Tax Expense | 8 |
| Net Income | 18 |
|
|
|
| Per Share Items |
|
| EPS | 0.40 |
| Common Shares Outstanding | 44.1 |
| Dividends per Share | $0.15 |
| Payout Ratio % | 36.9% |
| Floki's Shipbuilding Company |
|
| Balance Sheet (Millions USD) | 2020 |
| ASSETS |
|
| Cash And Equivalents | - |
| Accounts Receivable | 21 |
| Inventory | 120 |
| Prepaid Exp. | 4 |
| Total Current Assets | 145 |
| Gross Property, Plant & Equipment | 244 |
| Accumulated Depreciation | (86) |
| Net Property, Plant & Equipment | 158 |
| Other long term operating assets | 52 |
| Total Assets | 355 |
|
|
|
| LIABILITIES |
|
| Accounts Payable | 26 |
| Accrued Exp. | - |
| Short-Term Debt | 37 |
| Other Current Liabilities | 14 |
| Total Current Liabilities | 76 |
| Long-Term Debt (Par value) | 70 |
| Other Non-Current Liabilities | 29 |
| Total Liabilities | 176 |
|
|
|
| Total Equity | 179 |
| Total Liabilities And Equity | 355 |
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
