For a given company, both this year's and next year's NOPAT is anticipated to be $1000, and

Fantastic news! We've Found the answer you've been seeking!

Question:

For a given company, both this year's and next year's NOPAT is anticipated to be $1000, and it has current invested capital of $5,000. The company expects annual growth going forward of 5%, and its weighted average cost of capital is 13%. Using the Key Driver Formula (KDF), what is the value of this company?

Round your answer to the nearest whole number and do not include a dollar sign or comma(s).