For all Suites use a $2\mathrm{.}5\%$ Cost Growth Rate. Change the size of Suite A and Suite B to $25000$ sq$.$ft$.$ Suite A: $$18$ Contract Rent, $$0$ Expense Stop, $3\%$ Rental Growth Rate. Suite B: $$28$ Contract Rent, $$7$ Expense Stop, $0\%$ Rental Growth Rate, $$33$ Rental Rate starting year $7.$ Suite C: $$15$ Contract Rent, $$0$ Expense Stop, $3\%$ Rental Growth Rate, $4\mathrm{.}5\%$ Sales Growth Rate, $3\%$ of Sales above $$3,000,000.$ Initial Sales estimated at $$4,500,000.$