Forecast income statement of the company, JetBlue Airways Corporation for the next five years. 5 D Total

Forecast income statement of the company, JetBlue Airways Corporation for the next five years.

Transcribed Image Text:

5 D Total Revenue (or Sales) Cost of Sales A 0 Gross Profit 1 2 Sales, General, and Administrative Expenses 3 $ $ $ $ $ B $ 2018 7,658.00 $ 3,090.00 $ 4,568.00 $ 4 Operating Income 5 6 Other Income (Expense) *If expense is reported, enter as a negative number. 7 Interest Income / (Expense) $ 8 Other Income (Expense) $ 9 o Net Income (Loss), Before Tax 1 2 3. 4 Vertical Analysis on Revenue only 5 4,302.00 $ 266.00 $ (47.00) $ $ 219.00 $ 2019 Financial Statements 8,094.00 $ 3,039.00 $ 5,055.00 $ 4,255.00 $ 800.00 $ (32.00) $ $ 768.00 $ D E JetBlue Airways Corporation Income Statement December 2018 December 2022 Millions 5.69% 2020 2,957.00 $ 1,515.00 $ 1,442.00 $ 3,156.00 $ (1,714.00) $ (179.00) $ $ (1,893.00) $ -63.47% 2021 6,037.00 $ 2,789.00 $ 3,248.00 $ 3,328.00 $ (80.00) $ (183.00) $ $ (263.00) $ 104.16% F 2022 9,158.00 4,354.00 4,804.00 5,102.00 (298.00) (139.00) (437.00) 51.70% H Vertical Analysis, Common Size Statements 2020 2021 100.00% 100.00% 51.23% 46.20% 2018 100.00% 40.35% 59.65% 56.18% 3.47% -0.61% 0.00% 2.86% 2019 100.00% 37.55% 62.45% 52.57% 9.88% -0.40% 0.00% 9.49% 48.77% 106.73% -57.96% -6.05% 0.00% -64.02% 53.80% 55.13% -1.33% -3.03% 0.00% -4.36% 2022 100.00% 47.54% 52.46% 55.71% -3.25% -1.52% 0.00% -4.77% 5 D Total Revenue (or Sales) Cost of Sales A 0 Gross Profit 1 2 Sales, General, and Administrative Expenses 3 $ $ $ $ $ B $ 2018 7,658.00 $ 3,090.00 $ 4,568.00 $ 4 Operating Income 5 6 Other Income (Expense) *If expense is reported, enter as a negative number. 7 Interest Income / (Expense) $ 8 Other Income (Expense) $ 9 o Net Income (Loss), Before Tax 1 2 3. 4 Vertical Analysis on Revenue only 5 4,302.00 $ 266.00 $ (47.00) $ $ 219.00 $ 2019 Financial Statements 8,094.00 $ 3,039.00 $ 5,055.00 $ 4,255.00 $ 800.00 $ (32.00) $ $ 768.00 $ D E JetBlue Airways Corporation Income Statement December 2018 December 2022 Millions 5.69% 2020 2,957.00 $ 1,515.00 $ 1,442.00 $ 3,156.00 $ (1,714.00) $ (179.00) $ $ (1,893.00) $ -63.47% 2021 6,037.00 $ 2,789.00 $ 3,248.00 $ 3,328.00 $ (80.00) $ (183.00) $ $ (263.00) $ 104.16% F 2022 9,158.00 4,354.00 4,804.00 5,102.00 (298.00) (139.00) (437.00) 51.70% H Vertical Analysis, Common Size Statements 2020 2021 100.00% 100.00% 51.23% 46.20% 2018 100.00% 40.35% 59.65% 56.18% 3.47% -0.61% 0.00% 2.86% 2019 100.00% 37.55% 62.45% 52.57% 9.88% -0.40% 0.00% 9.49% 48.77% 106.73% -57.96% -6.05% 0.00% -64.02% 53.80% 55.13% -1.33% -3.03% 0.00% -4.36% 2022 100.00% 47.54% 52.46% 55.71% -3.25% -1.52% 0.00% -4.77%

Answer rating: 100% (QA)

To forecast the income statement of JetBlue Airways Corporation for the next five years we ... View the full answer