Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year,...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold $ 582,500 285,000 Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes. Income taxes expense Net income 297,500 $ 132,400 20,750 153,150 (5,125) 139,225 24,250 $ 114,975 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 49,800 65,810 275,656 $ 73,500 50,625 251,800 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable 1,250 1,875 392,516 377,800 157,500 108,000 (36,625) (46,000) $ 513,391 $ 439,800 Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity Additional Information on Current Year Transactions $ 53,141 $ 114,675 75,000 54,750 128,141 169,425 162,750 150,250 37,500 0 185,000 120,125 $ 513,391 $ 439,800 a. The loss on the cash sale of equipment was $5,125 (details in b). b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term notes payable for the balance. d. Paid $46,125 cash to reduce the long-term notes payable. e. Issued 2,500 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $50,100. Required: Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.) Balance sheet-debit Cash Accounts receivable Inventory Prepaid expenses Equipment Balance sheet-credit Accumulated depreciation-Equipment Accounts payable FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior December 31, Year Debit Credit Current Year Long-term notes payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings Statement of cash flows Operating activities Cash paid for inventory Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term notes payable $ 73,500 49,800 50,625 $ 15,185 65,810 251,800 23,856 275,656 1,875 $ 625 1,250 108,000 49,500 58,500 $ 485,800 $ 451,016 $ 46,000 114,675 54,750 150,250 0 120,125 $ 485,800 $ 39,041 $ 50,125 $ 0 Forten Company's current year income statement, comparative balance sheets, and additional information follow. For the year, (1) all sales are credit sales, (2) all credits to Accounts Receivable reflect cash receipts from customers, (3) all purchases of inventory are on credit, and (4) all debits to Accounts Payable reflect cash payments for inventory. FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales Cost of goods sold $ 582,500 285,000 Gross profit Operating expenses (excluding depreciation) Depreciation expense Other gains (losses) Loss on sale of equipment Income before taxes. Income taxes expense Net income 297,500 $ 132,400 20,750 153,150 (5,125) 139,225 24,250 $ 114,975 FORTEN COMPANY Comparative Balance Sheets December 31 Current Year Prior Year $ 49,800 65,810 275,656 $ 73,500 50,625 251,800 Assets Cash Accounts receivable Inventory Prepaid expenses Total current assets Equipment Accumulated depreciation-Equipment Total assets Liabilities and Equity Accounts payable 1,250 1,875 392,516 377,800 157,500 108,000 (36,625) (46,000) $ 513,391 $ 439,800 Long-term notes payable Total liabilities Equity Common stock, $5 par value Paid-in capital in excess of par, common stock Retained earnings Total liabilities and equity Additional Information on Current Year Transactions $ 53,141 $ 114,675 75,000 54,750 128,141 169,425 162,750 150,250 37,500 0 185,000 120,125 $ 513,391 $ 439,800 a. The loss on the cash sale of equipment was $5,125 (details in b). b. Sold equipment costing $46,875, with accumulated depreciation of $30,125, for $11,625 cash. c. Purchased equipment costing $96,375 by paying $30,000 cash and signing a long-term notes payable for the balance. d. Paid $46,125 cash to reduce the long-term notes payable. e. Issued 2,500 shares of common stock for $20 cash per share. f. Declared and paid cash dividends of $50,100. Required: Prepare a complete statement of cash flows using a spreadsheet using the indirect method. (Enter all amounts as positive values.) Balance sheet-debit Cash Accounts receivable Inventory Prepaid expenses Equipment Balance sheet-credit Accumulated depreciation-Equipment Accounts payable FORTEN COMPANY Spreadsheet for Statement of Cash Flows For Current Year Ended December 31 Analysis of Changes December 31, Prior December 31, Year Debit Credit Current Year Long-term notes payable Common stock, $5 par value Paid-in capital in excess of par value, common stock Retained earnings Statement of cash flows Operating activities Cash paid for inventory Investing activities Financing activities Non cash investing and financing activities Purchase of equipment financed by long-term notes payable $ 73,500 49,800 50,625 $ 15,185 65,810 251,800 23,856 275,656 1,875 $ 625 1,250 108,000 49,500 58,500 $ 485,800 $ 451,016 $ 46,000 114,675 54,750 150,250 0 120,125 $ 485,800 $ 39,041 $ 50,125 $ 0
Expert Answer:
Related Book For
Principles Of Financial Accounting (Chapters 1-17)
ISBN: 9781260780147
25th Edition
Authors: John Wild
Posted Date:
Students also viewed these accounting questions
-
1. Why is it that the statement "all rhombuses are squares" is false, but the statement "all squares are rhombuses" is true? Use an example to help with your explanation. 2. Given two segments with...
-
A Xerox machine in a shop is operated by a person who does other jobs too. The average service time for a job is 6 minutes per customer. On an average, in every 12 minutes one customer arrives for...
-
Using the married filing jointly status and their income and expense statement, calculate the 2014 tax liability for Shameka and Curtis Williams. First, use the standard deduction, and then use the...
-
During oil drilling operations, components of the drilling assembly may suffer from sulfide stress cracking. The article "Composition Optimization of High-Strength Steels for Sulfide Cracking...
-
What elements are generally included in an EDP system?
-
In 2002, Roy Martin and his wife, Alice, their son, Hiram, and Hirams wife, Myrna acquired title to a 240-acre farm. The deed ran to Roy Martin and Alice Martin, the father and mother, as joint...
-
How many units of item J are required to make 63 units of item E? E B(2) J(4) F(2) J(3)
-
Suppose a continuous, decreasing function f has the following values. x 0 3 5 7 9 f(x) 14 13 12 6 2 Use the table to evaluate the following expressions. (a). lim 1 x+5+ f(x) - 12 0 1 (b). lim 1/18...
-
1. How is the determination of a personal representative made when the decedent dies intestate? What title is generally given to a personal representative of an intestate estate? 2. Are there any...
-
Nancy was enrolled as a full-time student for the entire year and had no earned income. She is single and has two qualifying children for the Child and Dependent Care Credit. For the purpose of...
-
1. Explain how all three branches of the US government are involved in creating environmental laws. How have the Commerce Clause and due process concerns affected the implementation of environmental...
-
A 1,700 word memo to demonstrate your skill at applying relevant law to the scenario. You are an articling student who is working for defence counsel Dewey, Cheatem and Howe who have been hired by...
-
Find a. b. a = 4i+j, b = i - 3j+k
-
As a health administrator, your hospital has tasked you with reporting the general nature of health care administration to visiting stakeholders / shareholders. These stakeholders / shareholders are...
-
Find the equations of the ellipses satisfying the given conditions. The center of each is at the origin. Passes through (2, 2) and (1, 4)
-
The state of plane strain on the element has components of \(\epsilon_{x}=400\left(10^{-6} ight), \epsilon_{y}=200\left(10^{-6} ight), \gamma_{x y}=-300\left(10^{-6} ight)\). Determine the equivalent...
-
If the W \(310 \times 24\) beam is made from steel having an allowable normal stress of \(\sigma_{\text {allow }}=150 \mathrm{MPa}\) and an allowable shear stress of \(\tau_{\text {allow }}=60...
-
Determine the minimum width of the beam to the nearest \(\frac{1}{4}\) in. that will safely support the loading of \(P=8\) kip. The allowable bending stress is \(\sigma_{\text {allow }}=24...
Study smarter with the SolutionInn App