Fortune, Inc., Is preparing its master budget for the first quarter. The company sells a single product at a price of $25 per unit. Sales (in units) are forecasted at 45,000 for January, 65,000 for February, and 55,000 for March. Cost of goods sold is $12 per unit. Other expense information for the first quarter follows. Prepare a budgeted income statement for this first quarter. (Round your final answers to the nearest whole dollar.)