General libri - 11 AA == ab Wrap Text IU A Merge & Center 60 00 $ %98- Conditional Format as Cel Formatting Table Styles Styles Font Alignment Number : C J K D E F G H 1 US Corporation (Data from Textbook + small enhancement) Source of Cash/ 2018 2019 (Use of Cash) 2756 3112 Total Liabilities & Owners' Equity Balance Sheet ts 2018 2756 2019 3111 Income Statement 2019 p? Net Sales 1509 Cost of Goods Sold 550 Employee Compensation 200 Depreciation 89 Earnings Before Interest & Taxes 770 Interest 70 Taxable income 700 Taxes (21%) Net Income Dividends 165 5 Corp from Txtbook Very well known Corp Sheet3 Calculations required for (beneficial for) cash flow statement? For Operating Activities: Adjustments to net income, e.g. non cash expenses: depreciation & amortization, stock based comp For Investing Activities: Depreciation and Fixed Assets to calculate Net PPE For Financing Activities: Principal payments & Borrowing or just show net change Net Common Equity Issued/Repurchased + ype here to search Si E Chapter 2 - Final Case Study Worksheets V2 (1) MATH - Excel Draw Page Layout Formulas Data Review View Help O Search 11 ~ A 2 Wrap Text General 3. Merge & Center $ - % Conditional Format as Formatting Table Font Alignment Number Styles f C D E F G H US Corporation (Data from Textbook + small enhancement) Source of Cash/ 2018 2019 (Use of Cash) 2756 3112 Total Liabilities & Owners' Equity nce Sheet 2018 2756 201 3 me Statement 2019 Sales 1509 st of Goods Sold 550 ployee Compensation 200 epreciation 89 arnings Before Interest & Taxes 770 terest 70 axable income 700 axes (219) Net Income Dividends 165 Corp from Txtbook Very well known Corp Sheet3 Calculations required for (beneficial for) cash flow statement For Operating Activities: Adjustments to net income, e.g. non cash expenses: depreciation & amortization, stock based comp For Investing Activities: Depreciation and Fixed Assets to calculate Net PPE For Financing Activities: Principal payments & Borrowing - or just show net change Net Common Equity Issued/Repurchased be here to search O ALI General libri - 11 AA == ab Wrap Text IU A Merge & Center 60 00 $ %98- Conditional Format as Cel Formatting Table Styles Styles Font Alignment Number : C J K D E F G H 1 US Corporation (Data from Textbook + small enhancement) Source of Cash/ 2018 2019 (Use of Cash) 2756 3112 Total Liabilities & Owners' Equity Balance Sheet ts 2018 2756 2019 3111 Income Statement 2019 p? Net Sales 1509 Cost of Goods Sold 550 Employee Compensation 200 Depreciation 89 Earnings Before Interest & Taxes 770 Interest 70 Taxable income 700 Taxes (21%) Net Income Dividends 165 5 Corp from Txtbook Very well known Corp Sheet3 Calculations required for (beneficial for) cash flow statement? For Operating Activities: Adjustments to net income, e.g. non cash expenses: depreciation & amortization, stock based comp For Investing Activities: Depreciation and Fixed Assets to calculate Net PPE For Financing Activities: Principal payments & Borrowing or just show net change Net Common Equity Issued/Repurchased + ype here to search Si E Chapter 2 - Final Case Study Worksheets V2 (1) MATH - Excel Draw Page Layout Formulas Data Review View Help O Search 11 ~ A 2 Wrap Text General 3. Merge & Center $ - % Conditional Format as Formatting Table Font Alignment Number Styles f C D E F G H US Corporation (Data from Textbook + small enhancement) Source of Cash/ 2018 2019 (Use of Cash) 2756 3112 Total Liabilities & Owners' Equity nce Sheet 2018 2756 201 3 me Statement 2019 Sales 1509 st of Goods Sold 550 ployee Compensation 200 epreciation 89 arnings Before Interest & Taxes 770 terest 70 axable income 700 axes (219) Net Income Dividends 165 Corp from Txtbook Very well known Corp Sheet3 Calculations required for (beneficial for) cash flow statement For Operating Activities: Adjustments to net income, e.g. non cash expenses: depreciation & amortization, stock based comp For Investing Activities: Depreciation and Fixed Assets to calculate Net PPE For Financing Activities: Principal payments & Borrowing - or just show net change Net Common Equity Issued/Repurchased be here to search O ALI