Given below is the projection table of TWO (2) project expenses and benefits with the discount...

Transcribed Image Text:

Given below is the projection table of TWO (2) project expenses and benefits with the discount rate of 10% under the consideration of PLV Sdn. Bhd. PLV Sdn. Bhd. is a multinational company that provide software development services. Complete the calculation below and suggest with justification on the best project for PLV Sdn. Bhd to proceed with. YEAR 1 Benefits Costs Cash flow Net Present Value: $0 $5,000 I. YEAR 1 Benefits Costs Cash flow Net Present Value: $1,000 $2,000 YEAR 2 $2,000 $3,000 $1,000 $1,000 PROJECT 1 YEAR 3 YEAR 4 YEAR 5 TOTAL $4,000 $5,000 $1,000 $1,000 YEAR 2 PROJECT 2 YEAR 3 $2,000 $4,000 $2,000 $2,000 YEAR 4 Based on table above, answer the following questions: 1. Calculate: $4,000 $2,000 Total benefits, costs, and cash flow of both projects. Net Present Value (NPV) of both projects. iii. Return of Investment (ROI) 2. Develop payback analysis cart. 3. Prepare project comparison table and the justification. YEAR 5 TOTAL $4,000 $2,000 (6 marks) (2 marks) (2 marks) (5 marks) (5 marks) Given below is the projection table of TWO (2) project expenses and benefits with the discount rate of 10% under the consideration of PLV Sdn. Bhd. PLV Sdn. Bhd. is a multinational company that provide software development services. Complete the calculation below and suggest with justification on the best project for PLV Sdn. Bhd to proceed with. YEAR 1 Benefits Costs Cash flow Net Present Value: $0 $5,000 I. YEAR 1 Benefits Costs Cash flow Net Present Value: $1,000 $2,000 YEAR 2 $2,000 $3,000 $1,000 $1,000 PROJECT 1 YEAR 3 YEAR 4 YEAR 5 TOTAL $4,000 $5,000 $1,000 $1,000 YEAR 2 PROJECT 2 YEAR 3 $2,000 $4,000 $2,000 $2,000 YEAR 4 Based on table above, answer the following questions: 1. Calculate: $4,000 $2,000 Total benefits, costs, and cash flow of both projects. Net Present Value (NPV) of both projects. iii. Return of Investment (ROI) 2. Develop payback analysis cart. 3. Prepare project comparison table and the justification. YEAR 5 TOTAL $4,000 $2,000 (6 marks) (2 marks) (2 marks) (5 marks) (5 marks)