GIVEN DATA:

(I HAVE THE EXACT TEMPLET TO USE TO MAKE IT EASIER FOR YOU. I JUST NEED NUMBERS)

TEMPLET:

On January 1, 2021, the Mason Manufacturing Company began construction of a building to be used as its office headquarters. The building was completed on September 30, 2022. Expenditures on the project were as follows: January 1, 2021 $1,000,000 March 1, 2021 600,000 June 30, 2021 800,000 October 1, 2021 600,000 January 31, 2022 270,000 April 30, 2022 585,000 August 31, 2022 900,000 On January 1, 2021, the company obtained a $3 million construction loan with a 10% interest rate. The loan was outstanding all of 2021 and 2022. The company's other interest-bearing debt included two long-term notes of $4,000,000 and $6,000,000 with interest rates of 6% and 8%, respectively. Both notes were outstanding during all of 2021 and 2022. Interest is paid annually on all debt. The company's fiscal year-end is December 31. Required: Refer to the facts in Problem 10-9 but now assume the $3 million loan is not specifically tied to construction of the building. Answer the following questions: 1. Calculate the amount of interest that Mason should capitalize in 2021 and 2022 using the weighted average method. 2. What is the total cost of the building? 3. Calculate the amount of interest expense that will appear in the 2021 and 2022 income statements. Given Data P10-10: MASON MANUFACTURING COMPANY January 1, 2021 March 1, 2021 June 30, 2021 October 1, 2021 January 31, 2022 April 30, 2022 August 31, 2022 $1,000,000.00 600,000 800,000 600,000 270,000 585,000 900,000 Construction loan amount Construction loan interest rate Long-term note Long-term note interest rate Long-term note Long-term note interest rate $3,000,000.00 10% $4,000,000.00 6% $6,000,000.00 8% MASON MANUFACTURING COMPANY Calculations Requirement 1: 2021 Expenditures for 2021: 12/ 12 10/ 12 6/ 12 3/ 12 Accumulated expenditures Average accumulated expenditures Interest capitalized $0.00 Weighted average of all debt: 10% 6% 8% 2022 Expenditures for 2022 9/ 9 8/ 9 5/ 9 1/ 9 Accumulated expenditures Average accumulated expenditures Interest capitalized $0.00 3/4 Requirement 2: Accumulated expenditures 9/30/2022, before interest capitalization 2022 interest capitalized Total cost of building Requirement 3: 2021 10% 6% 8% Total interest incurred Less: Interest capitalized 2021 interest expense 2022 Total interest incurred Less: Interest capitalized 2022 interest expense