Question: Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of

  1. Given the following income statement and balance sheet data, select which items would be included in presenting the cash flow from operating activities section of the statement of cash flows using the indirect method:

    Income Statement ($ millions) 2020
    Sales $40,000
    Less: Cost of goods sold 21,600
    Gross profits 18,400
    Less: Cash operating expenses 12,400
    Less: Depreciation expense 1,100
    Less: Amortization expense 120
    Operating profits (EBIT) 4,780
    Less: Interest expense 300
    Equity in earnings (loss) of affiliate 40
    Gain (loss) on sale of fixed assets 80
    Earnings before tax expense 4,600
    Income tax expense 900
    Net income $3,700
    Balance Sheet ($ millions) 2020 2019 Change 2020 2019 Change
    Cash & equivalents $600 $500 $100 Accounts payable $1,730 $2,050 ($320)
    Net receivables 3,500 3,040 $460 Other accrued expenses 2,480 2,050 $430
    Inventories 6,700 6,930 ($230) Short-term debt 270 540 ($270)
    Prepaid expenses 750 880 ($130) Other current liabilities 520 480 $40
    Total current assets 11,550 11,350 Total current liabilities 5,000 5,120
    Net property, plant, and equipment 12,220 11,650 $570 Long-term debt 4,680 4,450 $230
    Investments in affiliates 180 160 $20 Deferred taxes 910 870 $40
    Goodwill 840 550 $290 Other long-term liabilities 1,950 2,700 ($750)
    Other long-term assets 210 290 ($80) Total stockholders' equity 12,460 10,860 $1,600
    Total assets $25,000 $24,000 Total liabilities and equity $25,000 $24,000

    Add-back depreciation expense of $1,100

    subtract depreciation expense of $1,100

    add change in receivables of $460

    subtract change in receivables of $460

    add change in inventories of $230

    subtract change in inventories of $230

    add change in prepaid expenses of $130

    subtract change in prepaid expensese of $130

    add change in accounts payable of $320

    subtract change in accounts payable of $320

    add change in accrued expenses of $430

    subtract change in accrued expenses of $430

    add change in deferred taxes of $40

    subtract change in deferred taxes of $40

    add-back interest expense of $300

    add gain on sale of fixed assets of $80

    subtract gain on sale of fixed assets of $80

    subtract interest expense of $300

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!