Question: given the information below 1. How sensitive is the NPV to changes in the price of the new smartphone? 2. How sensitive is the NPV

\begin{tabular}{|c|c|c|c|c|c|} \hline Input Area: & & & & & \\ \hline & & & & & \\ \hline & & & & & \\ \hline Equipment & 49500000 & & & & \\ \hline Salvage value & .6800000 & & & & \\ \hlineR&D & 950000 & sunk cost & & & \\ \hline \multirow[t]{2}{*}{ Marketing study } & 250000 & sunk cost & & & \\ \hline & Year 1 & & & & \\ \hline Sales(units) & 160000 & 170000 & 130000 & 105000 & 80000 \\ \hline Depreciation rate & 0.1429 & 0.2449 & 0.1749 & 0.1249 & 0.0893 \\ \hline Sales of old PDA & 95000 & 65000 & & & \\ \hline Lost sales & 30000 & 30000 & & & \\ \hline & & & & & \\ \hline Price & 575 & & & & \\ \hline VC & 245 & & & & \\ \hline FC & 6900000 & & & & \\ \hline Price of old PDA & 385 & & & & \\ \hline \multicolumn{6}{|l|}{ Price reduction } \\ \hline of old PDA & 235 & & & & \\ \hline VC of old PDA & 155 & & & & \\ \hline Tax rate & 0.21 & & & & \\ \hline NWC percentage & 0.2 & & & & \\ \hline Required return & 0.12 & & & & \\ \hline & & & & & \\ \hline Sensivity analysis & & & & & \\ \hline New price & 540 & & & & \\ \hline Quantity change & 100N & NOTE: Chan & ange in units & ts per year & \\ \hline \end{tabular} Shelley Couts, The owner of Conch Republie Electronics, has received the capital budgeting analysis from Jay McCanless for the new smartphone the company is considering. Shelley is pleased with the results, but she still has concerns about the new smartphone. Conch Republic has used a small market research firm for the past 20 years, but recently the founder of that firm has retired. Because of this, Shelley is not convinced the sales projections presented by the market research firm are entirely accurate. Additionally, because of rapid changes in technology, she is concerned that a competitor may enter the market. This would likely force Conch Republic to lower the sales price of its new smartphone. For these reasons, she has asked Jay to analyze how ehanges in the price of the new smartphone and changes in the quantity sold will affect the NPV of the project. Shelley has asked Jay to prepare a memo answering the following questions. QUESTIONS 1. How sensitive is the NPV to changes in the price of the new smartphone? 2. How sensitive is the NPV to changes in the quantity sold of the new smartphone
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
