Given the inputs below, fill in the projected costs with copyable formulas.

Inputs Requirements per bookshelf Board-feet required 33 Labor hours required Current cost per board-foot Projected annual increase Cherry 15 $7.50 2. 5% Oak 17 $5. 10 1. 9% Walnut 15 $6.10 1. 7% Teak 17 $7.50 2. 4% Current cost per labor hour Projected annual increase $18. 10 1. 9% Projected costs Cost per board-foot Oak Walnut Cost per hour Teak Labor Cost per bookshelf Oak Walnut Years from now Cherry Cherry Teak 0 1 2 3 4. 5 6 Inputs Requirements per bookshelf Board-feet required 33 Labor hours required Current cost per board-foot Projected annual increase Cherry 15 $7.50 2. 5% Oak 17 $5. 10 1. 9% Walnut 15 $6.10 1. 7% Teak 17 $7.50 2. 4% Current cost per labor hour Projected annual increase $18. 10 1. 9% Projected costs Cost per board-foot Oak Walnut Cost per hour Teak Labor Cost per bookshelf Oak Walnut Years from now Cherry Cherry Teak 0 1 2 3 4. 5 6