Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement Sales Costs of goods sold Selling & administrative Depreciation EBIT Interest EBT Taxes Net income Dividends Addition to retained earnings Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Current assets Cash Accounts receivable Inventory Net fixed assets Total assets $ 571,200 273,965 124,721 54,564 $ 117,950 19,560 $98,390 39,356 59,034 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2020 Accounts payable $13,440 Notes payable $10,800 $ 48,234 18,982 13,806 Current liabilities $46,228 Long-term debt Owners' equity $ 344,786 $ 391,014 Total liabilities and owners' equity GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2021 $14,426 Accounts payable 21,087 Notes payable 22,766 Current liabilities $ 58,279 Long-term debt $ Owners' equity 406,299 $ Total liabilities and 464,578 owners' equity $9,492 14,496 $ 23,988 $ 135,840 $ 231,186 $ 391,014 $ 10,524 16,478 $ 27,002 $ 153,200 $ 284,376 $ 464,578 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. Operating cash flow b. Change in net working capital c. Net capital spending d. Cash flow from assets e. Cash flow to creditors f. Cash flow to stockholders Graffiti Advertising, Incorporated, reported the following financial statements for the last two years. 2021 Income Statement Sales Costs of goods sold Selling & administrative Depreciation EBIT Interest EBT Taxes Net income Dividends Addition to retained earnings Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Current assets Cash Accounts receivable Inventory Net fixed assets Total assets $ 571,200 273,965 124,721 54,564 $ 117,950 19,560 $98,390 39,356 59,034 GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2020 Accounts payable $13,440 Notes payable $10,800 $ 48,234 18,982 13,806 Current liabilities $46,228 Long-term debt Owners' equity $ 344,786 $ 391,014 Total liabilities and owners' equity GRAFFITI ADVERTISING, INCORPORATED Balance Sheet as of December 31, 2021 $14,426 Accounts payable 21,087 Notes payable 22,766 Current liabilities $ 58,279 Long-term debt $ Owners' equity 406,299 $ Total liabilities and 464,578 owners' equity $9,492 14,496 $ 23,988 $ 135,840 $ 231,186 $ 391,014 $ 10,524 16,478 $ 27,002 $ 153,200 $ 284,376 $ 464,578 a. Calculate the operating cash flow. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) b. Calculate the change in net working capital. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) c. Calculate the net capital spending. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) d. Calculate the cash flow from assets. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) e. Calculate the cash flow to creditors. (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) f. Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32.) a. Operating cash flow b. Change in net working capital c. Net capital spending d. Cash flow from assets e. Cash flow to creditors f. Cash flow to stockholders
Expert Answer:
Answer rating: 100% (QA)
a The operating cash flow can be calculated as follows Operating cash flow EBIT Depreciation Taxes O... View the full answer
Related Book For
Essentials of Corporate Finance
ISBN: 978-1259277214
9th edition
Authors: Stephen Ross, Randolph Westerfield, Bradford Jordan
Posted Date:
Students also viewed these accounting questions
-
Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means. 2021 INCOME STATEMENT...
-
Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means.? 2019 Income tatement...
-
Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means. 2016 Income Statement...
-
Research an organization that has EITHER done a great job at identifying how they are socially responsible, or that has gotten into "hot water" for not being ethical in their advertising. If you...
-
What forces have led to the boom in entrepreneurship in the United States?
-
(4) Manufacturing overhead DEBIT: 15,500 Accumulated depreciationplant CREDIT: 10,000 Prepaid insurance CREDIT: 1,300 Property tax payable CREDIT: 4,200 Match the letter that best describes with this...
-
What are some of the limitations of the traditional HR metrics?
-
Prepare general journal entries to record the effects on the General Long-Term Liabilities accounts of the following transactions. The transactions are independent of one another unless otherwise...
-
= Suppose that we happen to know that the mean commute time of all WCU commuters is 40.1 minutes with a standard deviation of 5 minutes: 40.1 minutes; = 5 minutes. Suppose we took a random sample of...
-
Suppose Y1, Y2, . . . , Yn is a random sample from the uniform pdf over [0, 1]. The geometric mean of the numbers is the random variable nY1Y2 Yn. Compare the expected value of the geometric...
-
is this true: Time 1: Sales = 500 and Cash 50 =+ long-term debt 100 + capital stock 100 + opening retained earnings 0 + net income 50 + current liabilities 100 - inventory 100 - fixed assets 200 Time...
-
The file HybridSales contains the number of domestic and imported hybrid vehicles sold in the United States from 1999 to 2016. You want to be able to predict the number of domestic and imported...
-
Draw a graph of the Lee familys supply of loanable funds curve. In 2020, the Lee family had disposable income of $80,000, wealth of $140,000, and an expected future income of $80,000 a year. At a...
-
A skydiver has his parachute open and is floating downward through the air at a constant speed. Describe a situation. For each problem, identify all the forces acting on the object and draw a...
-
A box is being dragged across the floor at a constant speed by a rope pulling horizontally on it. Friction is not negligible. Describe a situation. For each problem, identify all the forces acting on...
-
Spectrum Ltd is a private company with an authorized capital of 700,000 divided into shares of 1 each. 500,000 shares have been issued and are fully paid. The company has been formed to acquire small...
-
If General Motors expects profits of $50 million in a booming economy, what is the expected profit during a recession if this is the only other possibility and the overall expected profit is $35...
-
How do the principles of (a) Physical controls and (b) Documentation controls apply to cash disbursements?
-
You are saving to buy a $235,000 house. There are two competing banks in your area, both offering certificates of deposit yielding 4.8 percent. How long will it take your initial $85,000 investment...
-
In the previous problem, instead of a perpetual growth rate in adjusted cash flow from assets, you decide to calculate the terminal value of the company with the price-sales ratio. You believe that...
-
Bermuda Triangle Corporation (BTC) currently has 465,000 shares of stock outstanding that sell for $86 per share. Assuming no market imperfections or tax effects exist, what will the share price be...
-
Some have argued that social entrepreneurship is another form of commercial entrepreneurship with positive social or environmental change as its product. Do you agree with the accuracy of this...
-
What is meant by the term business model?
-
How does the lean start-up process differ from traditional business planning?
Study smarter with the SolutionInn App