Gross Revenue Vacancy Effective Gross Income Operating Expense (Including Property Tax and Structural Res.) Net Operating...
Fantastic news! We've Found the answer you've been seeking!
Question:
![Gross Revenue Vacancy Effective Gross Income Operating Expense (Including Property Tax and Structural Res.)](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/02/63fd9a39cb01b_1677564476015.png)
Transcribed Image Text:
Gross Revenue Vacancy Effective Gross Income Operating Expense (Including Property Tax and Structural Res.) Net Operating Income Debt Service (8%, 30 years, annual payment) Cash Flow Before Tax Net Sales Proceeds (calc. below) Net Present Value (15% discount rate) Calculation of Net Sales Proceeds NOI in year 6/9% Cap Rate Less Sales Expense (2%) Less Repayment of Mortgage at the End of Year Five* Net Sales Proceeds Year 0 Year 1 $ 1,000 (200) 800 LA LA LA $ $ (3,327) $ $ $ 5,000 $ $ 3,500 $ $ 1,500 $ $ (1,500) $ (475) 325 (308) 17 17 Year 2 $1,030 %. Year 3 Year 4 Year 5 The Net Present Value of this $1.5 million equity investment discounted at 15% is: $ The Internal Rate of Return is: Year 6 Gross Revenue Vacancy Effective Gross Income Operating Expense (Including Property Tax and Structural Res.) Net Operating Income Debt Service (8%, 30 years, annual payment) Cash Flow Before Tax Net Sales Proceeds (calc. below) Net Present Value (15% discount rate) Calculation of Net Sales Proceeds NOI in year 6/9% Cap Rate Less Sales Expense (2%) Less Repayment of Mortgage at the End of Year Five* Net Sales Proceeds Year 0 Year 1 $ 1,000 (200) 800 LA LA LA $ $ (3,327) $ $ $ 5,000 $ $ 3,500 $ $ 1,500 $ $ (1,500) $ (475) 325 (308) 17 17 Year 2 $1,030 %. Year 3 Year 4 Year 5 The Net Present Value of this $1.5 million equity investment discounted at 15% is: $ The Internal Rate of Return is: Year 6
Expert Answer:
Answer rating: 100% (QA)
Here are the calculations Year 1 Gross Revenue 1000 Vacancy 10 of GR 100 Effective Gross Income 900 ... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
The Internal Revenue Service compiles data on income tax returns and summarizes its findings in Statistics of Income. The first two columns of Table 5.21 show a frequency distribution (number of...
-
Present Value Analysis of Interest Rate Cap and Journal Entries At July I, 2013, Comiskey Company has $ 10,000,000 of debt due in four years with interest floating at prime. The rate is adjusted...
-
Discounted Cash Flow Analysis. If the appropriate discount rate for the following cash flows is 6.75 percent, what is the present value of the cash flows? Year Cash Flow 1 $1,200 1,100 3 800 4 600
-
Make a Marketing Plan for business during the Covid 19 Pandemic as it is today. Position yourself as an entrepreneur looking to open a new business or expand your existing business. Use assumptions...
-
Let M be a nonempty, closed, subspace of a linear space X and y M. Then there exists a continuous linear functional f X* such that f (y) > 0 and f (x) = 0 for every x As an application of the...
-
Insert the missing words: There tend to be two main results from fraud investigations. One is a referral to the police who will place a case before the Crown Prosecution Service with a view to...
-
Explain why you cannot perform the chi-square independence test on these data. Conditional Relative Frequencies In Exercises 32-39, use the contingency table from Exercises 29-31, and the following...
-
Kleen Company acquired patent rights on January 10 of Year 1 for $2,800,000. The patent has a useful life equal to its legal life of eight years. On January 7 of Year 4, Kleen successfully defended...
-
Samsung Ltd. are the manufacturers of Television. The following are the details of a Product during the year 2022. Ordering Cost Rs.50 per order Inventory carrying cost 10% per annum Cost of Product...
-
At the end of the day the clerk for Wales Variety Shop noticed an error in the amount of cash he should have. Total cash sales from the sales tape were $1,204, whereas the total cash in the register...
-
1. Harrison Clothiers' stock currently sells for $36 a share. It just paid a dividend of $1 a share. The dividend is expected to grow at a constant rate of 6% a year. What is the required rate of...
-
Convex Productions produces full-length motion pictures for distribution worldwide. Convex has just purchased the rights to a movie script entitled Native Sun, which it intends to develop as its next...
-
You are visiting the Engineering Office of Denton Hospital, as part of a consulting project. You notice some charts on one wall which look familiar to you: One of the employees notices you reading...
-
Richmond Clinic has obtained the following estimates for its costs of debt and equity at different capital structures: What is the firms optimal capital structure? (Hint: Calculate its corporate cost...
-
Suppose a sample yields estimates \(\widehat{\theta}_{1}=5, \widehat{\theta}_{2}=3\), se \(\left[\widehat{\theta}_{1} ight]=2\), and se \(\left[\widehat{\theta}_{2} ight]=1\) and the correlation...
-
Helium expands in a nozzle from \(0.8 \mathrm{MPa}, 500 \mathrm{~K}\), and negligible velocity to \(0.1 \mathrm{MPa}\). Calculate the throat and exit areas for a mass flow rate of \(0.34 \mathrm{~kg}...
-
The completed financial statement columns of the spreadsheet for Wildhorse Company are shown as follows: Question 7 of 7 1.67/10 Question List Prepare the closing entries. L. Wildhorse did not make...
-
Swifty company is a publicly held corporation whose $1 par value stock is actively traded at $30 per share. The company issued 3400 shares of stock to acquire land recently advertised at $93000. When...
-
Jenny earns $34,500 in 2012. Calculate the FICA tax that must be paid by: Jenny: ..............................Soc,Sec. ..................$______________...
-
Cypress Corporation has regular taxable income of $170,000 (assume annual gross receipts are greater than $5 million) and regular tax liability of $49,550 for 2012. The corporation also has tax...
-
Sherry rents her vacation home for 6 months and lives in it for 6 months during the year. Her gross rental income during the year is $4,000. Total real estate taxes for the home are $950, and...
-
12. The City of Wilson receives a large piece of sculpture valued at $240,000 as a gift to be placed in front of the municipal building. Which of the following is true for reporting the gift on the...
-
9. If this landfill is judged to be a governmental fund, what liability will be reported at the end of the second year on fund-based financial statements? a. $-0-. b. $110,000. c. $190,000. d....
-
11. What amount of liability should the city recognize on fund-based financial statements at December 31, Year 1 ? Assume that all remaining vacations will be taken in July. a.It depends on whether...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App