Hatfield $$2,00015\mathrm{.}0\%23$ Selected Ratios and Other Data, $2015242015$ Sales $($S$.)$: $25$ Expected growth in sales: $26$ Profit margin $($M$)$: $27$ Total Assets$/$Sales $($A$,*/$S$,)$: $28$ Payout ratio $($POR$)$: $29$ Equity multiplier $($Assets$/$Equity$)$: $30$ Total liability$/$Total assets $31$ Times interest earned $($EBIT$/$Interest$)$: $32$ Increase in sales $($AS $=$ gs$.)$: $33($Payables $+$ Accruals$)/$Sales $($L$0*750)$: Operating costs$/$Sales: $35$ Cash$/$Sales: $36$ Receivables$/$Sales: $37$ Inventories$/$Sales: $38$ Fixed assets$/$Sales: $39$ Tax rate: Interest rate on all debt: $41$ Price$/$Earning $($P$/$E$)$: $42$ ROE $($Net income$/$Common equity$)$: $43$ DuPont ROF. Industry $$2,00015\mathrm{.}0\%2\mathrm{.}74\%50\mathrm{.}0\%35\mathrm{.}0\%2\mathrm{.}1353\mathrm{.}0\%5\mathrm{.}20$ $$3004\mathrm{.}0\%93\mathrm{.}0\%1\mathrm{.}0\%11\mathrm{.}0\%15\mathrm{.}0\%23\mathrm{.}0\%40\mathrm{.}0\%9\mathrm{.}5\%12\mathrm{.}011\mathrm{.}64\%3440$ DRA $--12$ Chapter $9$ Mini Case $3$ Figure MC$-1.$ Financial Statements and Other Data $($Millions except per share data$)4$ Balance Sheet, Hatfield, $12/31/2015$ Income Statement. Hatfield $5$ Cash and securities $$20$ Sales $6$ Accounts receivable $290$ Total operating costs $7$ Inventories $390$ EBIT $8$ Total current assets $$700$ Interest $9$ Net fixed assets $500$ EBT $10$ Total assets $$1,200$ Taxes $(40\%)11$ Net income $12$ Accounts pay. $+$ accruals $$100$ Dividends $13$ Notes payable $80$ Add. to retain. earnings $14$ Total current liabilities $$180$ Shares outstanding $15$ Long$-$term debt $520$ EPS $16$ Total liabilities $$700$ DPS $17$ Common stock $300$ Year$-$end stock price $18$ Retained earnings $20019$ Total common equity $$50020$ Total liab. & equity $$1,200212015$ $$2,0001,900$ $$10060$ $$4016$ $$24$ $$9$ $$1510$ $$2\mathrm{.}40$ $$0\mathrm{.}90$ $$0\mathrm{.}00$