Help please show work with calculations and formulas within excel 3.1

\begin{tabular}{|l|l|l|l|l} 3.1 & 3.2 & 3.3 & 3.4 & 3.5 \end{tabular} CHAPTER 7: SERVICE LINE COSTING AND PRICING Homework Problem 3.1 Your hospital is considering offering a new outpatient service. Using the following data, answer the questions below. RELEVANT DATA: Variable cost per visit \begin{tabular}{|l|r|} \hline Annual direct fixed costs & $675,000 \\ \hline Annual overhead allocation & $50,000 \\ \hline Expected utilization (visits) & 12,000 \\ \hline \end{tabular} a. What is the breakeven price? b. What price is needed to earn a profit of $100,000