Here are the comparative condensed income statements of Sheridan Corporation. Sheridan Corporation Condensed Income Statements For the
Question:
Here are the comparative condensed income statements of Sheridan Corporation.
Sheridan Corporation | ||||||
---|---|---|---|---|---|---|
2022 | 2021 | |||||
Net sales | $643,000 | $530,000 | ||||
Cost of goods sold | 506,041 | 440,960 | ||||
Gross profit | 136,959 | 89,040 | ||||
Operating expenses | 89,377 | 50,350 | ||||
Net income | $ 47,582 | $ 38,690 |
(a)
Prepare a horizontal analysis of the income statement data for Sheridan Corporation, using 2021 as a base. (Show the amounts of increase or decrease.) (Enter negative amounts and percentages using either a negative sign preceding the number e.g. -45, -45% or parentheses e.g. (45), (45%). Round percentages to 1 decimal place, e.g. 12.3%.)
SHERIDAN CORPORATION |
---|
Increase or (Decrease) | |||||||
---|---|---|---|---|---|---|---|
2022 | 2021 | Amount | Percentage | ||||
Net sales | $643,000 | $530,000 | $enter a dollar amount | enter percentages rounded to 1 decimal place % | |||
Cost of goods sold | 506,041 | 440,960 | enter a dollar amount | enter percentages rounded to 1 decimal place % | |||
Gross profit | 136,959 | 89,040 | enter a total amount for the first part | enter percentages rounded to 1 decimal place % | |||
Operating expenses | 89,377 | 50,350 | enter a dollar amount | enter percentages rounded to 1 decimal place % | |||
Net income | $47,582 | $38,690 | $enter a total net income amount | enter percentages rounded to 1 decimal place % |
(b)
Prepare a vertical analysis of the income statement data for Sheridan Corporation for both years. (Round percentages to 1 decimal place, e.g. 12.3%.)
SHERIDAN CORPORATION |
---|
2022 | 2021 | ||||||
---|---|---|---|---|---|---|---|
Amount | Percent | Amount | Percent | ||||
Net sales | $643,000 | enter percentages % | $530,000 | enter percentages % | |||
Cost of goods sold | 506,041 | enter percentages % | 440,960 | enter percentages % | |||
Gross profit | 136,959 | enter percentages % | 89,040 | enter percentages % | |||
Operating expenses | 89,377 | enter percentages % | 50,350 | enter percentages % | |||
Net income | $ 47,582 | enter percentages % | $ 38,690 | enter percentages % |