Hi, please answer this question with explaining the steps clearly.

Thank you,

A company sells a 10-year fixed rate bond at 8%. At the same time of the issue, the company buys a receiver swaption with 5 years remaining to expiration, 2.5% premium. Fill in table below assuming the exercise of the swaption. Year Company pays to bond holders Company pays to Company receives swaption from swaption Net cost to company 2 3 9 10 |