How can calculate the unfilled amounts? (case study VALJIBHAI STONES) If contract accepted Years 2010 2011 2012
Fantastic news! We've Found the answer you've been seeking!
Question:
How can calculate the unfilled amounts? (case study VALJIBHAI STONES)
| If contract accepted | |||||||||
| Years | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
| Revenue | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 | 9,035,880.00 |
| COGS | |||||||||
| Employee | 1,878,960.00 | ||||||||
| Raw Material | 1,453,404.00 | ||||||||
| Utilities | 970,200.00 | ||||||||
| Other exp | 315,420.00 | ||||||||
| Gross Margin | 4,617,984.00 | ||||||||
| Depreciation | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 | 506,800.00 |
| Mining rights | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 | 64,000.00 |
| Profit before int and tax | 3,847,096.00 | ||||||||
| Int exp | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 | 586,020.00 |
| profit before tax | 3,261,076.00 | ||||||||
| tax @30% | 978,322.80 | ||||||||
| Profi after Tax | 2,282,753.20 |
Expert Answer:
To calculate the unfilled amounts for each year you need to determine the expenses that are not prov... View the full answer
Related Book For 
Statistical Techniques In Business And Economics
ISBN: 9781260239478
18th Edition
Authors: Douglas Lind, William Marchal, Samuel Wathen
Posted Date:
