How do you forecast the working capital for years 1965 - 1960 in order to calculate the
Fantastic news! We've Found the answer you've been seeking!
Question:
How do you forecast the working capital for years 1965 - 1960 in order to calculate the free cash flows equation?
How do you forecast the working capital for years 1961 - 1967 in order to calculate the free cash flows equation?
Transcribed Image Text:
Exhibit 3 Five-Year Summary of Financial Data on American Rayon, Inc. (dollar figures in millions except per share data) 1956 1957 1958 1959 1960 Results of Operations Net sales $59.3 $58.1 $47.9 $62.1 $54.5 Earnings before taxes 9.4 (2.3) (6.2) 1.7 4.8 Pre-tax profit margin 15.9% 2.7% 8.8% Net earnings $4.5 $(1.2) $(3.2) $.8 $2.5 Depreciation and amortization 3.9 4.0 4.1 4.3 3.3 Cash funds from operations 8.4 2.8 .9 5.1 5.8 Return on total capital 5.3% 1.0% 3.4% Return on common equity (%) 5.9% 1.1% 3.6% Common Stock Net earnings per share $2.45 $(.63) $(1.69) $.44 $1.34 Common dividend per share 3.00 1.75 Book value per share 39.68 39.05 37.37 37.79 36.42 Market price range (high-low) 48-37 24-11 14-6 13-8 19-9 Average price-earnings ratio 17 23.9 10.4 Financial Position Working capital $39.1 $38.8 $36.6 $37.9 $41.2 Net property, plant, and equipment 36.6 34.1 34.2 33.8 23.9 Long-term debt 0 0 0 0 0 Common shareholders' equity 75.4 74.2 71.0 71.8 65.2 a. Based on 1,851,255 common shares outstanding. Exhibit 4 Balance Sheet of American Rayon, Inc., as of December 31, 1960 (in thousands of dollars) Assets Cash $2,564 U.S. government securities" Accounts receivable, net Inventories Finished goods In process 20,024 11,863 4,376 2,161 Raw materials and supplies 3,919 Total $10,456 Prepaid expenses 283 Total current assets $45,190 Property, plant, and equipment, net 23,912 Other 125 Total assets $69,227 Retained earnings Liabilities and Shareholders' Equity Accounts payable Accrued items Total current liabilities Common stock Total shareholders' equity $2,863 1,145 $ 4,008 26,959 38,260 $65,219 Total liabilities and shareholders' equity $69.227 a. Carried at cost plus accrued interest, which approximates market. Exhibit 3 Five-Year Summary of Financial Data on American Rayon, Inc. (dollar figures in millions except per share data) 1956 1957 1958 1959 1960 Results of Operations Net sales $59.3 $58.1 $47.9 $62.1 $54.5 Earnings before taxes 9.4 (2.3) (6.2) 1.7 4.8 Pre-tax profit margin 15.9% 2.7% 8.8% Net earnings $4.5 $(1.2) $(3.2) $.8 $2.5 Depreciation and amortization 3.9 4.0 4.1 4.3 3.3 Cash funds from operations 8.4 2.8 .9 5.1 5.8 Return on total capital 5.3% 1.0% 3.4% Return on common equity (%) 5.9% 1.1% 3.6% Common Stock Net earnings per share $2.45 $(.63) $(1.69) $.44 $1.34 Common dividend per share 3.00 1.75 Book value per share 39.68 39.05 37.37 37.79 36.42 Market price range (high-low) 48-37 24-11 14-6 13-8 19-9 Average price-earnings ratio 17 23.9 10.4 Financial Position Working capital $39.1 $38.8 $36.6 $37.9 $41.2 Net property, plant, and equipment 36.6 34.1 34.2 33.8 23.9 Long-term debt 0 0 0 0 0 Common shareholders' equity 75.4 74.2 71.0 71.8 65.2 a. Based on 1,851,255 common shares outstanding. Exhibit 4 Balance Sheet of American Rayon, Inc., as of December 31, 1960 (in thousands of dollars) Assets Cash $2,564 U.S. government securities" Accounts receivable, net Inventories Finished goods In process 20,024 11,863 4,376 2,161 Raw materials and supplies 3,919 Total $10,456 Prepaid expenses 283 Total current assets $45,190 Property, plant, and equipment, net 23,912 Other 125 Total assets $69,227 Retained earnings Liabilities and Shareholders' Equity Accounts payable Accrued items Total current liabilities Common stock Total shareholders' equity $2,863 1,145 $ 4,008 26,959 38,260 $65,219 Total liabilities and shareholders' equity $69.227 a. Carried at cost plus accrued interest, which approximates market.
Expert Answer:
Answer rating: 100% (QA)
To forecast working capital for 19611967 we can make the following assumptions 1 Current assets apar... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Utilizing resoorces, complete a risk audit of Bank of Americas project to acquire Merrill Lynch. Ensure you address all 10 critical success factors. From the evidence of your audit, would you advise...
-
It is early 2006, and Martin Harris, Alliance Concrete's new CFO, is asked to provide a valuation of the company, which needs to include a careful analysis of possible changes in economic drivers...
-
PROJECT SCENARIO You are recently appointed as the IT Consultant and Software Architect in BMS a Software Architect firm. As your first project, you are assigned by the Project Manager to propose and...
-
Read the scenario Katrina's Candies and suggest one (1) method in which Herb could use a cost-benefit analysis to argue for or against an expansion. Create three (3) optimal decision rules for...
-
A major hotel chain is constructing a new resort hotel complex in Greenbranch Springs, West Virginia. The resort is in a heavily wooded area, and the developers want to preserve as much of the...
-
Describe the various forms of sterilization.
-
In Mordica Company, total materials costs are $33,000, and total conversion costs are $54,000. Equivalent units of production are materials 10,000 and conversion costs 12,000. Compute the unit costs...
-
PLAN FOR A SOCIAL BUSINESS The company and especially its top management are the brand. The objective of your social business campaign is to externally promote brand mission imagery and build brand...
-
What is each shareholder's realized gain or loss? b. What is each shareholder's recognized gain or loss? c. What is each shareholder's basis in their stock? When does their holding period begin? d....
-
Find the value of the determinant. 1-3 6 2-4 0 1 -6 3
-
If you set aside $5,000 per year (i.e., one deposit of $5,000 each year) in a Roth IRA for the next 25 years (the first contribution is to be made exactly one year from now, so use an ordinary...
-
Define Business Cycle and its Influences.
-
What is Gross Domestic Product? Why GDP is important?
-
1. Explore the role of pharmacists in promoting vaccination initiatives and improving immunization rates in the community. 2. Analyze the ethical considerations surrounding pharmaceutical marketing...
-
For each of the following independent situations, indicate if the benefit from employment is Taxable (T) or Not Taxable (NT) from ermployment income, or if the amount paid by the employee is...
-
Compare and contrast debt financing and equity financing as ways of starting a new business. Does one have an overall advantage over the other? What situation is more favorable to the use of debt...
-
Estimating : The HildrethLu scanning or search procedure.* Since in the first order autoregressive scheme u t = u t 1 + t is expected to lie between 1 and +1, Hildreth and Lu suggest a systematic...
-
The following table provides data on the lung cancer mortality index (100 = average) and the smoking index (100 = average) for 25 occupational groups. a. Plot the cancer mortality index against the...
-
L. E. Gallaway and P. E. Smith developed a simple model for the United States economy, which is as follows: Y = gross national product C = personal consumption expenditure I = gross private domestic...
-
A nickel crystals work function is measured to be 5.22 eV at 25C. As the temperature increases by 300C, the work function drops by 50 meV. By how much does this shift the threshold wavelength for...
-
A crystal sample of bacteriorhodpsin, a light-sensitive protein found in halobacteria that responds to light energy, has crystal planes separated by 0.20 nm. If a beam of 11 keV x rays illuminates a...
-
Investigators have created structures consisting of linear chains of ionized atoms on a smooth surface. Electrons are restricted to travel along the chain. The energy levels of the electrons match...
Study smarter with the SolutionInn App