How to calculate the NOA(Net operating Assets), NOPAT, and RONOA? VOLKSWAGEN GROUP - ANNUAL REPORT 2018 Income
Fantastic news! We've Found the answer you've been seeking!
Question:
How to calculate the NOA(Net operating Assets), NOPAT, and RONOA?
Transcribed Image Text:
VOLKSWAGEN GROUP - ANNUAL REPORT 2018 Income Statement of the Volkswagen Group for the Period January 1 to December 31, 2018 € million Sales revenue Cost of sales Gross result Distribution expenses Administrative expenses Other operating income Other operating expenses Operating result Share of the result of equity-accounted investments Interest income Interest expenses Other financial result Financial result Earnings before tax Income tax income/expense Current Deferred Earnings after tax of which attributable to Noncontrolling interests Volkswagen AG hybrid capital investors Volkswagen AG shareholders Basic earnings per ordinary share in € Diluted earnings per ordinary share in € Basic earnings per preferred share in € Diluted earnings per preferred share in € 1 Prior-year figures adjusted (see disclosures on IFRS 9 and IFRS 15). Note 1 72 2 3456 7889 10 11 11 11 11 2018 235,849 -189,500 46,350 -20,510 -8,819 11,631 -14,731 13,920 3,369 967 -1,547 -1,066 1,723 15,643 -3,489 -3,533 43 12,153 17 309 11,827 23.57 23.57 23.63 23.63 20171 229,550 -186,001 43,549 -20,859 -8,126 11,514 -12,259 13,818 3,482 951 -2,317 -2,262 -146 13,673 -2,210 -3,205 995 11,463 10 274 11,179 22.28 22.28 22.34 22.34 VOLKSWAGEN GROUP - ANNUAL REPORT 2018 Balance Sheet of the Volkswagen Group as of December 31, 2018 € million Assets Noncurrent assets Intangible assets Property, plant and equipment Lease assets Investment property Equity-accounted investments Other equity investments Financial services receivables Other financial assets Other receivables Tax receivables Deferred tax assets Current assets Inventories Trade receivables Financial services receivables Other financial assets Other receivables Tax receivables Marketable securities Cash, cash equivalents and time deposits Assets held for sale Total assets Equity and Liabilities Equity Subscribed capital Capital reserve Retained earnings1 Other reserves1 Equity attributable to Volkswagen AG hybrid capital investors Equity attributable to Volkswagen AG shareholders and hybrid capital investors Noncontrolling interests Noncurrent liabilities Financial liabilities Other financial liabilities Other liabilities Deferred tax liabilities Provisions for pensions Provisions for taxes Other provisions Current liabilities Put options and compensation rights granted to noncontrolling interest shareholders Financial liabilities Trade payables Tax payables Other financial liabilities Other liabilities Provisions for taxes Other provisions Total equity and liabilities 1 Prior-year floures adjusted (see disclosures on IFRS 9 and IFRS 15) Note 121344151516781919 ASTRONG 20 21 16 17 18 19 22 23 24 25 26 27 28 29 28 30 31 52822788 32 26 30 Dec. 31, 2018 64,613 57,630 43,545 496 8,434 1,474 78,692 6,521 2,608 476 10,131 274,620 45,745 17,888 54,216 11,586 6,203 1,879 17,080 28,938 183,536 458,156 1,283 14,551 91,105 -2,417 12,596 117,117 225 117,342 101,126 3,219 6,448 5,030 33,097 3,047 20,879 172,846 1,853 89,757 23,607 456 9,416 17,593 1,412 23,874 167,968 458,156 Dec. 31, 2017 63,419 55,243 39,254 468 8,205 1,318 73,249 8,455 2,252 407 9,810 262,081 40,415 13,357 53,145 11,998 5,346 1,339 15,939 18,457 115 160,112 422,193 1,283 14,551 81,248 678 11,088 108,849 229 109,077 81,628 2,665 6,199 5,636 32,730 3,030 20,839 152,726 3,795 81,844 23,046 430 8,570 15,961 1,397 25,347 160,389 422,193 VOLKSWAGEN GROUP - ANNUAL REPORT 2018 Income Statement of the Volkswagen Group for the Period January 1 to December 31, 2018 € million Sales revenue Cost of sales Gross result Distribution expenses Administrative expenses Other operating income Other operating expenses Operating result Share of the result of equity-accounted investments Interest income Interest expenses Other financial result Financial result Earnings before tax Income tax income/expense Current Deferred Earnings after tax of which attributable to Noncontrolling interests Volkswagen AG hybrid capital investors Volkswagen AG shareholders Basic earnings per ordinary share in € Diluted earnings per ordinary share in € Basic earnings per preferred share in € Diluted earnings per preferred share in € 1 Prior-year figures adjusted (see disclosures on IFRS 9 and IFRS 15). Note 1 72 2 3456 7889 10 11 11 11 11 2018 235,849 -189,500 46,350 -20,510 -8,819 11,631 -14,731 13,920 3,369 967 -1,547 -1,066 1,723 15,643 -3,489 -3,533 43 12,153 17 309 11,827 23.57 23.57 23.63 23.63 20171 229,550 -186,001 43,549 -20,859 -8,126 11,514 -12,259 13,818 3,482 951 -2,317 -2,262 -146 13,673 -2,210 -3,205 995 11,463 10 274 11,179 22.28 22.28 22.34 22.34 VOLKSWAGEN GROUP - ANNUAL REPORT 2018 Balance Sheet of the Volkswagen Group as of December 31, 2018 € million Assets Noncurrent assets Intangible assets Property, plant and equipment Lease assets Investment property Equity-accounted investments Other equity investments Financial services receivables Other financial assets Other receivables Tax receivables Deferred tax assets Current assets Inventories Trade receivables Financial services receivables Other financial assets Other receivables Tax receivables Marketable securities Cash, cash equivalents and time deposits Assets held for sale Total assets Equity and Liabilities Equity Subscribed capital Capital reserve Retained earnings1 Other reserves1 Equity attributable to Volkswagen AG hybrid capital investors Equity attributable to Volkswagen AG shareholders and hybrid capital investors Noncontrolling interests Noncurrent liabilities Financial liabilities Other financial liabilities Other liabilities Deferred tax liabilities Provisions for pensions Provisions for taxes Other provisions Current liabilities Put options and compensation rights granted to noncontrolling interest shareholders Financial liabilities Trade payables Tax payables Other financial liabilities Other liabilities Provisions for taxes Other provisions Total equity and liabilities 1 Prior-year floures adjusted (see disclosures on IFRS 9 and IFRS 15) Note 121344151516781919 ASTRONG 20 21 16 17 18 19 22 23 24 25 26 27 28 29 28 30 31 52822788 32 26 30 Dec. 31, 2018 64,613 57,630 43,545 496 8,434 1,474 78,692 6,521 2,608 476 10,131 274,620 45,745 17,888 54,216 11,586 6,203 1,879 17,080 28,938 183,536 458,156 1,283 14,551 91,105 -2,417 12,596 117,117 225 117,342 101,126 3,219 6,448 5,030 33,097 3,047 20,879 172,846 1,853 89,757 23,607 456 9,416 17,593 1,412 23,874 167,968 458,156 Dec. 31, 2017 63,419 55,243 39,254 468 8,205 1,318 73,249 8,455 2,252 407 9,810 262,081 40,415 13,357 53,145 11,998 5,346 1,339 15,939 18,457 115 160,112 422,193 1,283 14,551 81,248 678 11,088 108,849 229 109,077 81,628 2,665 6,199 5,636 32,730 3,030 20,839 152,726 3,795 81,844 23,046 430 8,570 15,961 1,397 25,347 160,389 422,193
Expert Answer:
Answer rating: 100% (QA)
Following table shows the calculation of Net Operating Assets NOA Following table shows the calculat... View the full answer
Related Book For
Posted Date:
Students also viewed these finance questions
-
Describe how to calculate the following ratios: (a) Return on owners equity (b) Accounts receivable turnover (c) Inventory turnover
-
Explain how to calculate the future value of a stream of cash flows.
-
Explain how to calculate the present value of a stream of cash flows.
-
Use a computer and generate 50 random samples, each of size n = 28, from a normal probability distribution with = 19 and = 4. a. Calculate the z corresponding to each sample mean that would result...
-
Measurements are made on the length and width (in cm) of a rectangular component. Because of measurement error, the measurements are random variables. Let X denote the length measurement and let Y...
-
In cognitive learning theory, it is assumed that people develop a(n) __________about receiving a reinforcer when they behave a certain way.
-
During testing of single cylinder two-stroke petrol engine, following data were obtained-brake torque \(=640 \mathrm{Nm}\); cylinder diameter \(=21 \mathrm{~cm}\), speed \(=250 \mathrm{rpm} ;\)...
-
Harry Plimpton is an accountant for Handley Company. Early this year, Harry made a highly favorable projection of sales and profits over the next 3 years for Handleys hot-selling computer PLEX. As a...
-
Eve Co purchases a machine that had a list price of $10,000 on January 1, 2020 The machine has no estimated residual value and a 2 years estimated useful life. The Company is using the...
-
How would the legal realists (e.g., Karl Llewellyn and Oliver Wendell Holmes) view the current relationship between social psychology and the law?
-
Discuss the characteristics of a queue data structure. How can you implement a queue using C++? Provide an example where a queue could be applied.
-
How Malaysian businesses can leverage cloud technology to survive, scale and grow in the 2023 extinction Digital innovation is one of the factors propelling enterprises?
-
Scholars often discuss three responses in their attempt to understand how deep cultural variations impact on conflict resolution. The first response is summarized as "cultural variation is not...
-
You are required to: analyse the data and identify all the challenges within your focus area. Select the critical challenges that may impact the sustainability of your functional area. Identify and...
-
What are two benefits of Conflict Resolution? What are two drawbacks of Conflict Resolution?
-
Define conflict Compare and contrast conflict resolution models Analyze one example of nursing conflict Examine the concept of conflict in nursing work environments Identify sources of generational...
-
The appointment service uses in-memory data structures to support storing appointments (no database required). In addition, there is no user interface for this milestone. You will verify the...
-
What is the purpose of the journal wizard?
-
Manuel Sotos regular hourly rate is $12.00. He receives 1 times the regular rate for hours worked in excess of 40 a week and double the rate for work on Sunday. During the past week, Soto worked 8...
-
FINANCIAL STATEMENTS The Income Statement and Balance Sheet columns of Wen Company's work sheet are shown on the next page. Additional information needed to prepare the financial statements is as...
-
What is the book value of an asset?
-
Evaluate the following drafts. What parts should be omitted? What needs to be changed or added? What parts would benefit from specific supporting details? 1. Dear_ There is more to a buyer's job than...
-
Use five different websites to investigate three companies in your career field. Look at salary guides for your level of qualifications, product/service information, news articles about the...
-
Interview someone working in a field youre interested in. Use the following questions to get started: How did you get started in this field? What do you like about your job? What do you dislike...
Study smarter with the SolutionInn App