How would you figure out the total operating expense?

E Queries & Connections Refresh Properties Adit 21 19 Y 2. Stocks Geography From Text/CSV Recent Sources From Web Eesting Connections From Table/Range O & Transform Data fe Sort Filter & Reapply Advanced sh Se consolidate Remove Duplicates in Text to Columns Data Validation Manage Data Model Datos What Ford Analysis she Queries Connections Datos Sot Forecast B January February D March E April F May G June H July August September October M December N Total 8354 November 1 Income Sales 126,000 129.000 132,000 141,000 147.000 153,000 1,613,000 120,000 120,000 123.000 123,000 138,000 138,000 144,000 140,000 150,000 150,000 126,000 129,000 132,000 135,000 141,000 147,000 151.000 1,638.000 (65.4001 (12,9001 (60,900) (12,000) 72,900 47.100 162.4001 (12,300) 74,700 48,300 (63,900) (12,600) 76,500 49,500 (66,9001 (13,2001 80,100 (68.400) (13,500) 81.900 169,900) 113,800) 83,700 54,300 (71.400) (14,100) 85,500 55,500 (72,9001 (14 400) 87.100 56,700 (74400) (14,7001 89.100 57,900 (75,500) (15,000) 90.900 59.100 176,500) 115,300) 91.000 61,200 (828,9001 (163 800) (992.700) 645,300 78,300 50,700 51.900 53.100 Total income Cost of Goods Sold Purchases 3 Commissions 0 Total Cost of Goods Sold 1 Gross Profit 2 Operating Expenses 3 Payroll 4 Utilities 5 Other 7 Total Operating Expenses 8 Net Income 9 (16,000) (7,000) (19,500) (42.500) 4.600 (16,000) 17,0001 (19,500) (42,500) 5.800 (16,000) (7.000) (19,500) (47.500) 7,000 (16,000) (7.000) (19,500 (42,500) 1.200 (16,000) 17,000) (19,500) (42,500) 9,400 (16,0001 (7,000 (19,500 (42.500) 10.600 (16,000) 07.000 (19,500) (42,500) 11,000 (16,000 17.000 119,500) (42,500) 13,000 (16,000 17.000 119.5000 (42,500) 14,200 (16,0001 (7.000) (19,5001 (42,500) 15,400 116.000 (7.0001 (19,5001 (42.500) 16,600 (16,000) 17,000 (19,500) (42,500 18.700 (192,000) (34.0001 1234,000) (510,000) 135,300 onuts 1 4 5 6 7 Inputs Supporting Schedules Order of Operations Operating Budget Cash Budget Type here to search ly