I ask this question and only few was correct

Paymore Products places orders for goods equal to 75% of its sales forecast in the next quarter which has been provided in the below table Following Quarter in Coming Year Year First First Second Third Fourth Quarter Sales forecast $426 $345 $347 $395 $395 Paymore's labor and administrative expenses are $76 per quarter and interest on long-term debt is $51 per quarter. Paymore's cash balance at the start of the first quarter is $40 and its minimum acceptable cash balance is $30. Assume that Paymore can borrow up to $347 from a line of credit at an Interest rate of 2% per quarter. On average, one-third of sales are collected in the quarter that they are sold, and two thirds are collected in the following quarter. Assume that sales in the last quarter of the previous year were $347 On average, two-thirds of purchases are paid for in the quarter that they are purchased, and one-third are paid in the following quarter. Prepare a short term financing plan using the above table (Leave no cells blank. Enter 'O' when necessary. Negative amounts should be Indicated by a minus sign. Round order, payment, and collection calculations to the nearest whole number. Enter your answers in the Table in millions of dollars, rounded to 2 decimal places.) Answer is not complete. Quarter Second First Third Fourth (figures in 5 millions) A Cash requirements Drey 6 of 9 21 Next > uella piaces.) Answer is not complete. Quarter Second First Third Fourth $ 65.58 $ 60.25 GAGA $ 0.00 $ 1.50 $ 0.00 CA $ 0.00 $ 65.58 $ 61.75 $ (figures in $ millions) A. Cash requirements Cash required for operations Interest on bank loan Total cash required B. Cash raised in quarter Line of credit Total cash raised C. Repayments of bank loan D. Addition to cash balances E. Line of credit Beginning of quarter End of quarter $ en en 61.75 61.75 $ $ 0.00 $ $ 65.77 65.77 0.00 0.00 0.00 0.00 0.00 $ S $ $ $ $ $ 0.00 0.00 75.14 136.89 $ 0.00 65.77 A