I cretated a balance sheet from the below sheet items. I keep getting the wrong net worth value and no able to balance the number.

Financial data of the household I created a balance sheet

Balance Sheet Items (as of 12/31/2014) Investment Assets $105,800 Total Assets $375,800 Net Worth $130,200 Balance Sheet Items (as of 12/31/2015) Checking Account Balance $3,000 Savings Account Balance $3,750 401 (k) Balance - Wilma $52,500 401 (k) Balance - Fred $57,250 529 Plan Balance $2,500 House Value $215,000 Automobile Value - Wilma $19,500 Automobile Value - Fred $17,500 Jewelry Value $2,500 Furniture Value $7,250 Credit Cards Balance $10,900 Next Year's Mortgage Payment due - Principal $23,500 Next Year's Auto Loan Payments - Principal $4,950 Mortgage Balance on House $209,500 Auto Loan Balance $27,500

Balance sheet items as of 12/31/2017

investment assets $105,800

total assets $375,800

net worth $130,200

Checking Account	$3,000				Credit Card Balance	$10,900
Money Market Account	$3,750				Next Year's Auto Loan Payment Principal	$4,950
Total Current Assets		$6,750	2%		Next Year's Mortage Payment due Principal	23500
					Total Current Liabilities		$39,350	10%
401(k) Plan	$109,750
529 Plan Balance	$2,500				Mortgage Balance on House	$209,500
					Auto Loans	$27,500
Total Investment Assets		$112,250	29%		Total Long Term Liabilities		$237,000	62%
House Value	$215,000				Net Worth		$657,100	173%
Furniture, Jewerly	$9,750
Auto Wilma	$19,500
Auto Fred	$17,500
Total Personal Use Assets		$261,750	69%
					Total Liabilities + Net Worth
Total Assets		$380,750