I have provided the two images for $$DCF Analysis." Please complete step $3$ in Excel and upload screenshots, including all Excel equations, so I can follow along:$$

$1.$ Use the $$DCF Analysis$$ images and create a $$Casio Industries$$ tab. This will be our basis for a Simulation Analysis of this project. The first part below walks you through the creation of a Simulation Analysis. The problem asks you to use this analysis to answer a few questions about the project.

Step $3$:$$

$$ In the Assumptions Table, change the values for Sales $1,$ Economic Salvage, and Increase in Sales. Specifically, put $=$ VLOOKUP$($Scenario Number, Scenario Table, Value Column$)$ where$$

$$ Scenario Number is a reference to the value of the cell in the Scenario part of$$ the Assumptions Table,$$

$$ Scenario Table is the table you made in Step $2($including the Scenario column$),$ Value column is the number of the column in the Scenario Table that corresponds to the quantity of interest $($e$.$g$.,$ If you are doing the Sales $1$ value,$$ then the column number should correspond to the column of your table with$$Sales @ one values.$)$